Nexpe Participacoes SA
BOVESPA:NEXP3

Watchlist Manager
Nexpe Participacoes SA Logo
Nexpe Participacoes SA
BOVESPA:NEXP3
Watchlist
Price: 2.85 BRL
Market Cap: R$7.5m

Relative Value

There is not enough data to reliably calculate the relative value of NEXP3.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NEXP3 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

NEXP3 Competitors Multiples
Nexpe Participacoes SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Nexpe Participacoes SA
BOVESPA:NEXP3
7.5m BRL 0.1 0.1 0.1 0.1
US
CBRE Group Inc
NYSE:CBRE
50.4B USD 1.3 40.2 21.9 33.4
CN
Ke Holdings Inc
HKEX:2423
164.7B HKD 1.4 42.1 27.9 27.9
US
Jones Lang LaSalle Inc
NYSE:JLL
16.7B USD 0.6 25.8 14.1 17.7
US
Zillow Group Inc
NASDAQ:ZG
14.6B USD 5.8 -451.9 77.1 -148.3
CA
FirstService Corp
TSX:FSV
9.6B CAD 1.3 50.9 15 22.8
US
Compass Inc
NYSE:COMP
6.9B USD 1 -122.7 94.8 -199.4
CA
Colliers International Group Inc
TSX:CIGI
9.5B CAD 1.3 59.5 13.6 22.6
US
Opendoor Technologies Inc
NASDAQ:OPEN
4.6B USD 1.1 -15.9 -32.3 -25.7
UK
Cushman & Wakefield PLC
NYSE:CWK
3.8B USD 0.4 16.3 10 12.4
US
Newmark Group Inc
NASDAQ:NMRK
3.1B USD 1 30.3 12.5 22.7
P/E Multiple
Earnings Growth PEG
BR
Nexpe Participacoes SA
BOVESPA:NEXP3
Average P/E: 33.2
0.1
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
40.2
39%
1
CN
K
Ke Holdings Inc
HKEX:2423
42.1
-13%
N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
25.8
26%
1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -451.9 N/A N/A
CA
FirstService Corp
TSX:FSV
50.9
33%
1.5
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -122.7 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
59.5
39%
1.5
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -15.9 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
16.3
44%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
30.3
83%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Nexpe Participacoes SA
BOVESPA:NEXP3
Average EV/EBITDA: 28.7
0.1
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
21.9
24%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
27.9
31%
0.9
US
Jones Lang LaSalle Inc
NYSE:JLL
14.1
14%
1
US
Zillow Group Inc
NASDAQ:ZG
77.1
156%
0.5
CA
FirstService Corp
TSX:FSV
15
10%
1.5
US
C
Compass Inc
NYSE:COMP
94.8
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
13.6
16%
0.9
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -32.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10
18%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
12.5
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Nexpe Participacoes SA
BOVESPA:NEXP3
Average EV/EBIT: 19.9
0.1
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
33.4
31%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
27.9
30%
0.9
US
Jones Lang LaSalle Inc
NYSE:JLL
17.7
17%
1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -148.3 N/A N/A
CA
FirstService Corp
TSX:FSV
22.8
10%
2.3
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -199.4 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
22.6
16%
1.4
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -25.7 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.4
20%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
22.7
41%
0.6