Totvs SA
BOVESPA:TOTS3

Watchlist Manager
Totvs SA Logo
Totvs SA
BOVESPA:TOTS3
Watchlist
Price: 31.86 BRL 2.12% Market Closed
Market Cap: R$19.1B

P/FCFE

26.2
Current
25%
Cheaper
vs 3-y average of 34.8

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
26.2
=
Market Cap
R$22.9B
/
Free Cash Flow to Equity
R$722.6m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
26.2
=
Market Cap
R$22.9B
/
Free Cash Flow to Equity
R$722.6m

Valuation Scenarios

Totvs SA is trading below its 3-year average

If P/FCFE returns to its 3-Year Average (34.8), the stock would be worth R$42.35 (33% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-59%
Maximum Upside
+33%
Average Downside
10%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 26.2 R$31.86
0%
3-Year Average 34.8 R$42.35
+33%
5-Year Average 33.8 R$41.09
+29%
Industry Average 14.7 R$17.93
-44%
Country Average 10.6 R$12.95
-59%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
BR
Totvs SA
BOVESPA:TOTS3
18.7B BRL 26.2 21.2
US
Microsoft Corp
NASDAQ:MSFT
3.1T USD 44 24.6
US
Oracle Corp
NYSE:ORCL
494B USD 30.7 30.5
US
Palo Alto Networks Inc
NASDAQ:PANW
147.8B USD 42 99.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
115.4B USD 95.2 -710.4
US
ServiceNow Inc
NYSE:NOW
94.5B USD 20.4 53.8
US
VMware Inc
XETRA:BZF1
58B EUR 18.6 47.9
US
Fortinet Inc
NASDAQ:FTNT
64.1B USD 28.8 34.6
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 869.5 491.7
CN
Knowledge Atlas Technology JSC Ltd
HKEX:2513
382.1B HKD -269.9 -70.8
CN
MiniMax Group Inc
HKEX:100
217.8B HKD 54.3 -14.8
P/E Multiple
Earnings Growth PEG
BR
Totvs SA
BOVESPA:TOTS3
Average P/E: 100.4
21.2
25%
0.8
US
Microsoft Corp
NASDAQ:MSFT
24.6
18%
1.4
US
Oracle Corp
NYSE:ORCL
30.5
37%
0.8
US
Palo Alto Networks Inc
NASDAQ:PANW
99.3
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -710.4 N/A N/A
US
ServiceNow Inc
NYSE:NOW
53.8
54%
1
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
34.6
15%
2.3
US
Xperi Holding Corp
LSE:0M2A
491.7
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Negative Multiple: -70.8 N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -14.8 N/A N/A

Market Distribution

Higher than 78% of companies in Brazil
Percentile
78th
Based on 332 companies
78th percentile
26.2
Low
0.1 — 7.9
Typical Range
7.9 — 17.3
High
17.3 —
Distribution Statistics
Brazil
Min 0.1
30th Percentile 7.9
Median 10.6
70th Percentile 17.3
Max 51 841.7

Totvs SA
Glance View

Totvs SA, rooted in the vibrant business ecosystem of Brazil, has carved a significant niche as a leading enterprise software company. Established in 1983, Totvs has grown to become synonymous with Business Intelligence and management solutions across Latin America. Its journey is a story of strategic focus on understanding the specific needs of emerging markets and tailoring its enterprise solutions to fit the unique contours of various sectors including manufacturing, financial services, and agribusiness. By focusing on these segments, which traditionally have been underserved by global technology giants, Totvs has utilized its home-field advantage to deliver robust, locally-adapted software solutions that streamline operations and drive efficiency. This customer-centric approach has not only bolstered its presence but has deeply integrated its services into the very fabric of its clients’ business processes. The financial heartbeat of Totvs is driven by its licensing model, cloud subscriptions, and diversified services. Revenue flows through a mix of recurring licensing fees, which include traditional on-premise licenses and a growing cloud subscription base as businesses increasingly transition to digital ecosystems. The cloud element is particularly pivotal, as it aligns with global trends toward SaaS models and ensures a steady stream of income while enhancing customer retention through scalable and flexible solutions. Additionally, Totvs offers consulting, support, and implementation services, which weave into their core software offerings and provide a complete package for business transformation. This blend of license-driven income and service revenue not only stabilizes Totvs’ financial performance but also positions it as an indispensable partner in the technological evolution of its clients.

TOTS3 Intrinsic Value
30.39 BRL
Overvaluation 5%
Intrinsic Value
Price R$31.86
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett