Totvs SA
BOVESPA:TOTS3

Watchlist Manager
Totvs SA Logo
Totvs SA
BOVESPA:TOTS3
Watchlist
Price: 45.06 BRL -2.57%
Market Cap: R$27B

Relative Value

The Relative Value of one TOTS3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 45.06 BRL, Totvs SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOTS3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TOTS3 Competitors Multiples
Totvs SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Totvs SA
BOVESPA:TOTS3
26.4B BRL 3.8 26 16.6 21
US
Microsoft Corp
NASDAQ:MSFT
3.1T USD 10 25.7 17.1 21.5
US
Oracle Corp
NYSE:ORCL
452.7B USD 7.3 28.8 19.9 27.2
US
ServiceNow Inc
NYSE:NOW
114.5B USD 8.5 64.5 42 58.9
US
Palo Alto Networks Inc
NASDAQ:PANW
117.2B USD 11.9 102 68 86.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
108.3B USD 23.3 -338.3 -1 841.1 -322.6
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.3
US
Fortinet Inc
NASDAQ:FTNT
59.8B USD 9 31.5 25.9 27.8
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
30.7B USD 10.6 -734.4 10 775.3 -212.6
IL
Cyberark Software Ltd
NASDAQ:CYBR
21.4B USD 15.8 -90.9 -1 879 -147.7
P/E Multiple
Earnings Growth PEG
BR
Totvs SA
BOVESPA:TOTS3
Average P/E: 133.8
26
26%
1
US
Microsoft Corp
NASDAQ:MSFT
25.7
18%
1.4
US
Oracle Corp
NYSE:ORCL
28.8
36%
0.8
US
ServiceNow Inc
NYSE:NOW
64.5
48%
1.3
US
Palo Alto Networks Inc
NASDAQ:PANW
102
46%
2.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -338.3 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
31.5
12%
2.6
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -734.4 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -90.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Totvs SA
BOVESPA:TOTS3
Average EV/EBITDA: 1 250.7
16.6
25%
0.7
US
Microsoft Corp
NASDAQ:MSFT
17.1
19%
0.9
US
Oracle Corp
NYSE:ORCL
19.9
44%
0.5
US
ServiceNow Inc
NYSE:NOW
42
43%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
68
41%
1.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 841.1
185%
N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
25.9
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
10 775.3
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -1 879 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Totvs SA
BOVESPA:TOTS3
Average EV/EBIT: 82.2
21
31%
0.7
US
Microsoft Corp
NASDAQ:MSFT
21.5
17%
1.3
US
Oracle Corp
NYSE:ORCL
27.2
38%
0.7
US
ServiceNow Inc
NYSE:NOW
58.9
59%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
86.7
50%
1.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -322.6 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.3
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.8
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -212.6 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -147.7 N/A N/A