K

KSE Ltd
BSE:519421

Watchlist Manager
KSE Ltd
BSE:519421
Watchlist
Price: 221.95 INR -0.45% Market Closed
Market Cap: 7.2B INR

Relative Value

The Relative Value of one KSE stock under the Base Case scenario is hidden INR. Compared to the current market price of 221.95 INR, KSE Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KSE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
73
Median 3Y
0.3
Median 5Y
0.2
Industry
1
vs History
43
vs Industry
47
Median 3Y
6.8
Median 5Y
5.8
Industry
16
vs History
51
vs Industry
47
Median 3Y
5
Median 5Y
5.3
Industry
9.9
vs History
33
vs Industry
40
Median 3Y
6.1
Median 5Y
4
Industry
17.1
vs History
6
vs Industry
23
Median 3Y
1.7
Median 5Y
1.5
Industry
1.5
vs History
4
vs Industry
80
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
vs History
40
vs Industry
68
Median 3Y
2
Median 5Y
1.7
Industry
4.7
vs History
53
vs Industry
47
Median 3Y
4.7
Median 5Y
4.3
Industry
10
vs History
48
vs Industry
52
Median 3Y
4.3
Median 5Y
4.1
Industry
13.2
vs History
50
vs Industry
52
Median 3Y
4
Median 5Y
4
Industry
11.4
vs History
40
vs Industry
45
Median 3Y
4.5
Median 5Y
3.3
Industry
16.1
vs History
4
vs Industry
18
Median 3Y
1.7
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

KSE Competitors Multiples
KSE Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
KSE Ltd
BSE:519421
7.1B INR 0.4 6.4 3.9 4.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.2B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
69.5B USD 1.8 19.7 15.4 20.1
FR
Danone SA
PAR:BN
49.4B EUR 1.8 26.9 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
57.2B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
276.3B CNY 1.8 12.5 12.7 12.7
US
Hershey Co
NYSE:HSY
36.9B USD 3.2 27.1 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.6B CNY 7.7 31.6 28.8 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
K
KSE Ltd
BSE:519421
Average EV/EBITDA: 20 741
3.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
K
KSE Ltd
BSE:519421
Average EV/EBIT: 35 381.7
4.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
11%
2.6