K

KSE Ltd
BSE:519421

Watchlist Manager
KSE Ltd
BSE:519421
Watchlist
Price: 230 INR 1.7% Market Closed
Market Cap: 7.5B INR

Intrinsic Value

The intrinsic value of one KSE stock under the Base Case scenario is 224.71 INR. Compared to the current market price of 230 INR, KSE Ltd is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KSE Intrinsic Value
224.71 INR
Overvaluation 2%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
KSE Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about KSE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KSE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for KSE Ltd.

Explain Valuation
Compare KSE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about KSE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KSE Ltd

Current Assets 2.9B
Cash & Short-Term Investments 1.6B
Receivables 38.4m
Other Current Assets 1.2B
Non-Current Assets 663.5m
Long-Term Investments 36.5m
PP&E 617.2m
Intangibles 1.1m
Other Non-Current Assets 8.8m
Current Liabilities 412.7m
Accounts Payable 91.4m
Short-Term Debt 3.6m
Other Current Liabilities 317.7m
Non-Current Liabilities 187.2m
Long-Term Debt 170.5m
Other Non-Current Liabilities 16.6m
Efficiency

Free Cash Flow Analysis
KSE Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
KSE Ltd

Revenue
16.3B INR
Cost of Revenue
-13.2B INR
Gross Profit
3.2B INR
Operating Expenses
-1.8B INR
Operating Income
1.4B INR
Other Expenses
-269.4m INR
Net Income
1.1B INR
Fundamental Scores

KSE Profitability Score
Profitability Due Diligence

KSE Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
Exceptional ROE
ROIC is Increasing
ROE is Increasing
63/100
Profitability
Score

KSE Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

KSE Solvency Score
Solvency Due Diligence

KSE Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

KSE Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KSE Price Targets Summary
KSE Ltd

There are no price targets for KSE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KSE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KSE stock?

The intrinsic value of one KSE stock under the Base Case scenario is 224.71 INR.

Is KSE stock undervalued or overvalued?

Compared to the current market price of 230 INR, KSE Ltd is Overvalued by 2%.

Back to Top