Sika Interplant Systems Ltd
BSE:523606

Watchlist Manager
Sika Interplant Systems Ltd Logo
Sika Interplant Systems Ltd
BSE:523606
Watchlist
Price: 823.25 INR 0.41% Market Closed
Market Cap: ₹17.5B

Relative Value

The Relative Value of one SIKA stock under the Base Case scenario is 672.61 INR. Compared to the current market price of 823.25 INR, Sika Interplant Systems Ltd is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIKA Relative Value
Base Case
672.61 INR
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SIKA Competitors Multiples
Sika Interplant Systems Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Sika Interplant Systems Ltd
BSE:523606
17.5B INR 8.6 50.9 44 45.3
US
RTX Corp
LSE:0R2N
262B USD 3 39.7 22.7 34.2
US
Raytheon Technologies Corp
NYSE:RTX
261B USD 3 39.6 22.6 34.1
US
Boeing Co
NYSE:BA
190.3B USD 2.4 -18.7 -32.6 -25.2
NL
Airbus SE
PAR:AIR
159.8B EUR 2.2 31.6 18.7 28.3
FR
Safran SA
PAR:SAF
129B EUR 4.4 29.9 21.6 28.3
UK
Rolls-Royce Holdings PLC
LSE:RR
104.8B GBP 5.4 18.3 25 31.8
US
Lockheed Martin Corp
NYSE:LMT
133.7B USD 1.8 31.8 19.2 24.5
DE
Rheinmetall AG
XETRA:RHM
82.7B EUR 7.5 98.8 42.6 56.5
US
General Dynamics Corp
NYSE:GD
97.5B USD 1.9 23.2 16.8 19.6
US
Northrop Grumman Corp
NYSE:NOC
94.7B USD 2.3 23.5 19.3 26.3
P/E Multiple
Earnings Growth PEG
IN
Sika Interplant Systems Ltd
BSE:523606
Average P/E: 38.7
50.9
N/A N/A
US
RTX Corp
LSE:0R2N
39.7
28%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
39.6
28%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -18.7 N/A N/A
NL
Airbus SE
PAR:AIR
31.6
21%
1.5
FR
Safran SA
PAR:SAF
29.9
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.3
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
31.8
11%
2.9
DE
Rheinmetall AG
XETRA:RHM
98.8
59%
1.7
US
General Dynamics Corp
NYSE:GD
23.2
12%
1.9
US
Northrop Grumman Corp
NYSE:NOC
23.5
3%
7.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Sika Interplant Systems Ltd
BSE:523606
Average EV/EBITDA: 25.3
44
N/A N/A
US
RTX Corp
LSE:0R2N
22.7
18%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
22.6
18%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -32.6 N/A N/A
NL
Airbus SE
PAR:AIR
18.7
19%
1
FR
Safran SA
PAR:SAF
21.6
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19.2
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
42.6
41%
1
US
General Dynamics Corp
NYSE:GD
16.8
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.3
6%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Sika Interplant Systems Ltd
BSE:523606
Average EV/EBIT: 32.9
45.3
N/A N/A
US
RTX Corp
LSE:0R2N
34.2
31%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
34.1
31%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -25.2 N/A N/A
NL
Airbus SE
PAR:AIR
28.3
26%
1.1
FR
Safran SA
PAR:SAF
28.3
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.8
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
24.5
12%
2
DE
Rheinmetall AG
XETRA:RHM
56.5
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.6
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.3
6%
4.4