V

Vodafone Idea Ltd
BSE:532822

Watchlist Manager
Vodafone Idea Ltd
BSE:532822
Watchlist
Price: 9.45 INR 2.16%
Market Cap: ₹658.7B

Relative Value

The Relative Value of one IDEA stock under the Base Case scenario is hidden INR. Compared to the current market price of 9.45 INR, Vodafone Idea Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDEA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

IDEA Competitors Multiples
Vodafone Idea Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Vodafone Idea Ltd
BSE:532822
990.3B INR 2.2 -3.9 15.9 -88.5
ZA
MTN Group Ltd
JSE:MTN
362.2B ZAR 1.8 48 7.8 7.8
ZA
Vodacom Group Ltd
JSE:VOD
285.9B ZAR 1.8 15.2 5.3 8.7
US
T-Mobile US Inc
NASDAQ:TMUS
228.7B USD 2.6 20.8 9.4 16.2
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.3 9.4 7.2 7.2
JP
SoftBank Group Corp
TSE:9984
21.4T JPY 2.8 5.8 25.2 64.7
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.5T INR 5.1 34.4 10 18.1
MX
America Movil SAB de CV
BMV:AMXB
1.3T MXN 1.3 14.6 4.7 9.1
JP
SoftBank Corp
TSE:9434
10.4T JPY 1.5 18.4 7.8 13.8
JP
KDDI Corp
TSE:9433
10.2T JPY 1.7 14.4 6.8 11
TH
Advanced Info Service PCL
SET:ADVANC
1.1T THB 4.8 22.8 10.6 20.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
V
Vodafone Idea Ltd
BSE:532822
Average EV/EBIT: 17.7
Negative Multiple: -88.5
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
7.8
36%
0.2
ZA
V
Vodacom Group Ltd
JSE:VOD
8.7
22%
0.4
US
T-Mobile US Inc
NASDAQ:TMUS
16.2
15%
1.1
CN
China Mobile Ltd
SSE:600941
7.2
5%
1.4
JP
SoftBank Group Corp
TSE:9984
64.7
18%
3.6
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
18.1
28%
0.6
MX
America Movil SAB de CV
BMV:AMXB
9.1
8%
1.1
JP
SoftBank Corp
TSE:9434
13.8
-75%
N/A
JP
KDDI Corp
TSE:9433
11
N/A N/A
TH
Advanced Info Service PCL
SET:ADVANC
20.2
8%
2.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett