A

Aditya Consumer Marketing Ltd
BSE:540146

Watchlist Manager
Aditya Consumer Marketing Ltd
BSE:540146
Watchlist
Price: 44 INR -0.45% Market Closed
Market Cap: 643.7m INR

Relative Value

540146 doesn't have a meaningful market cap.

The Relative Value of one ACML stock under the Base Case scenario is hidden INR. Compared to the current market price of 44 INR, Aditya Consumer Marketing Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACML Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
43
Median 3Y
0.9
Median 5Y
0.8
Industry
0.6
vs History
vs Industry
3
Median 3Y
-13.2
Median 5Y
31.8
Industry
17
vs History
12
vs Industry
33
Median 3Y
15.9
Median 5Y
9.1
Industry
8.6
vs History
12
vs Industry
17
Median 3Y
34.6
Median 5Y
14.7
Industry
17.3
vs History
22
vs Industry
27
Median 3Y
3.6
Median 5Y
3.1
Industry
1.7
vs History
58
vs Industry
52
Median 3Y
0.9
Median 5Y
0.8
Industry
0.7
vs History
50
vs Industry
54
Median 3Y
2.7
Median 5Y
2.5
Industry
2.3
vs History
vs Industry
7
Median 3Y
-18.5
Median 5Y
20.1
Industry
8.5
vs History
vs Industry
2
Median 3Y
-11.2
Median 5Y
32.8
Industry
13.2
vs History
12
vs Industry
41
Median 3Y
14
Median 5Y
9.1
Industry
10.1
vs History
12
vs Industry
41
Median 3Y
16.5
Median 5Y
12.9
Industry
14.4
vs History
20
vs Industry
17
Median 3Y
3.5
Median 5Y
2.9
Industry
1.1

Multiples Across Competitors

ACML Competitors Multiples
Aditya Consumer Marketing Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Aditya Consumer Marketing Ltd
BSE:540146
643.9m INR 0.7 -16.8 -23.8 -14.4
ZA
Shoprite Holdings Ltd
JSE:SHP
150.1B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
75.1B CAD 1.2 30.2 12.5 20.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
69.1B CAD 0.7 19.2 10.1 16.1
US
Kroger Co
NYSE:KR
41.6B USD 0.3 15.4 7.3 13.4
UK
Tesco PLC
LSE:TSCO
30.5B GBP 0.4 20 8 12.7
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.6B EUR 0.3 17 6.9 15.9
JP
Seven & i Holdings Co Ltd
TSE:3382
5.2T JPY 0.4 21.3 7.7 17.6
IN
Avenue Supermarts Ltd
NSE:DMART
2.6T INR 4 94.1 54.9 69
CA
George Weston Ltd
TSX:WN
37.4B CAD 0.6 25.1 7.2 10.7
ZA
Pick N Pay Stores Ltd
JSE:PIK
26.7B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
IN
A
Aditya Consumer Marketing Ltd
BSE:540146
Average P/E: 30.3
Negative Multiple: -16.8
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
15%
N/A
CA
Loblaw Companies Ltd
TSX:L
30.2
17%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
19.2
10%
1.9
US
Kroger Co
NYSE:KR
15.4
13%
1.2
UK
Tesco PLC
LSE:TSCO
20
11%
1.8
NL
Koninklijke Ahold Delhaize NV
AEX:AD
17
16%
1.1
JP
Seven & i Holdings Co Ltd
TSE:3382
21.3
24%
0.9
IN
Avenue Supermarts Ltd
NSE:DMART
94.1
20%
4.7
CA
George Weston Ltd
TSX:WN
25.1
18%
1.4
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
A
Aditya Consumer Marketing Ltd
BSE:540146
Average EV/EBITDA: 14.3
Negative Multiple: -23.8
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.5
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.1
7%
1.4
US
Kroger Co
NYSE:KR
7.3
7%
1
UK
Tesco PLC
LSE:TSCO
8
3%
2.7
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.9
6%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
7.7
-2%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
54.9
20%
2.7
CA
George Weston Ltd
TSX:WN
7.2
6%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
A
Aditya Consumer Marketing Ltd
BSE:540146
Average EV/EBIT: 22
Negative Multiple: -14.4
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.5
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.1
9%
1.8
US
Kroger Co
NYSE:KR
13.4
10%
1.3
UK
Tesco PLC
LSE:TSCO
12.7
3%
4.2
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.9
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
17.6
-4%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
69
20%
3.4
CA
George Weston Ltd
TSX:WN
10.7
14%
0.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
32%
N/A