i

ideaForge Technology Ltd
BSE:543932

Watchlist Manager
ideaForge Technology Ltd
BSE:543932
Watchlist
Price: 435.9 INR 0.35% Market Closed
Market Cap: ₹18.7B

Relative Value

The Relative Value of one IDEAFORGE stock under the Base Case scenario is hidden INR. Compared to the current market price of 435.9 INR, ideaForge Technology Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDEAFORGE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

IDEAFORGE Competitors Multiples
ideaForge Technology Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
ideaForge Technology Ltd
BSE:543932
18.5B INR 17.5 -18 -20.9 -14.6
US
RTX Corp
LSE:0R2N
265.1B USD 3 39.4 21.4 31.4
US
Raytheon Technologies Corp
NYSE:RTX
264.3B USD 3 39.3 21.3 31.4
US
Boeing Co
NYSE:BA
184.9B USD 2.1 98.1 -58.2 -37.2
NL
Airbus SE
PAR:AIR
149.2B EUR 2.1 29.5 17.4 26.3
FR
Safran SA
PAR:SAF
126.9B EUR 4.3 29.4 21.2 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
104.2B GBP 5.3 17.9 24.3 30.9
US
Lockheed Martin Corp
NYSE:LMT
138.3B USD 1.8 27.6 16.4 19.9
US
Northrop Grumman Corp
NYSE:NOC
97.4B USD 2.3 23.4 18.9 25.4
US
General Dynamics Corp
NYSE:GD
96B USD 1.8 22.8 16 18.8
DE
Rheinmetall AG
XETRA:RHM
72.6B EUR 6.5 85.6 36.6 48.6
P/E Multiple
Earnings Growth PEG
IN
i
ideaForge Technology Ltd
BSE:543932
Average P/E: 41.3
Negative Multiple: -18
N/A N/A
US
RTX Corp
LSE:0R2N
39.4
18%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
39.3
18%
2.2
US
Boeing Co
NYSE:BA
98.1
55%
1.8
NL
Airbus SE
PAR:AIR
29.5
21%
1.4
FR
Safran SA
PAR:SAF
29.4
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.9
8%
2.2
US
Lockheed Martin Corp
NYSE:LMT
27.6
16%
1.7
US
Northrop Grumman Corp
NYSE:NOC
23.4
5%
4.7
US
General Dynamics Corp
NYSE:GD
22.8
11%
2.1
DE
Rheinmetall AG
XETRA:RHM
85.6
59%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
i
ideaForge Technology Ltd
BSE:543932
Average EV/EBITDA: 21.5
Negative Multiple: -20.9
N/A N/A
US
RTX Corp
LSE:0R2N
21.4
10%
2.1
US
Raytheon Technologies Corp
NYSE:RTX
21.3
10%
2.1
US
Boeing Co
NYSE:BA
Negative Multiple: -58.2 N/A N/A
NL
Airbus SE
PAR:AIR
17.4
19%
0.9
FR
Safran SA
PAR:SAF
21.2
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
24.3
17%
1.4
US
Lockheed Martin Corp
NYSE:LMT
16.4
7%
2.3
US
Northrop Grumman Corp
NYSE:NOC
18.9
7%
2.7
US
General Dynamics Corp
NYSE:GD
16
8%
2
DE
Rheinmetall AG
XETRA:RHM
36.6
41%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
i
ideaForge Technology Ltd
BSE:543932
Average EV/EBIT: 28.9
Negative Multiple: -14.6
N/A N/A
US
RTX Corp
LSE:0R2N
31.4
16%
2
US
Raytheon Technologies Corp
NYSE:RTX
31.4
16%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -37.2 N/A N/A
NL
Airbus SE
PAR:AIR
26.3
26%
1
FR
Safran SA
PAR:SAF
27.7
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
30.9
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19.9
9%
2.2
US
Northrop Grumman Corp
NYSE:NOC
25.4
9%
2.8
US
General Dynamics Corp
NYSE:GD
18.8
9%
2.1
DE
Rheinmetall AG
XETRA:RHM
48.6
45%
1.1