Cbrain A/S
CSE:CBRAIN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Aiforia Technologies Oyj
OMXH:AIFORIA
|
FI |
|
Energem Corp
NASDAQ:GTI
|
MY |
|
A
|
Advanced SolTech Sweden AB (publ)
STO:GIGA
|
SE |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (39.7), the stock would be worth kr179.44 (140% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.6 | kr74.9 |
0%
|
| 3-Year Average | 39.7 | kr179.44 |
+140%
|
| 5-Year Average | 56 | kr253.09 |
+238%
|
| Industry Average | 15.7 | kr71.17 |
-5%
|
| Country Average | 10.3 | kr46.55 |
-38%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
kr1.3B
|
/ |
Jan 2026
kr87.5m
|
= |
|
|
kr1.3B
|
/ |
Dec 2026
kr92.9m
|
= |
|
|
kr1.3B
|
/ |
Dec 2027
kr122.2m
|
= |
|
|
kr1.3B
|
/ |
Dec 2028
kr169.7m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| DK |
|
Cbrain A/S
CSE:CBRAIN
|
1.5B DKK | 16.6 | 34 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -182 667.2 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
348.9B USD | 234.8 | 212.3 | |
| DE |
|
SAP SE
XETRA:SAP
|
182.3B EUR | 14.9 | 24.2 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
170.7B USD | 14.1 | 23.6 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
161.4B USD | 37.6 | 48.7 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
109.1B USD | 17.9 | 25.5 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
99.2B USD | 10.2 | 14.1 | |
| US |
N
|
NCR Corp
LSE:0K45
|
91.5B USD | 245.6 | 2 178.4 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
86.1B USD | 46.6 | 79.5 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
84.5B USD | 45 | 77 |
Market Distribution
| Min | 0.6 |
| 30th Percentile | 5.1 |
| Median | 10.3 |
| 70th Percentile | 16.4 |
| Max | 10 882.4 |
Other Multiples
Cbrain A/S
Glance View
cBrain A/S engages in the provision of information technology solutions. The company is engaged in delivering Information Technology (IT) solutions for optimizing processes and workflows. The firm provides such services as document management, E-government, business administration, community services and management, as well as workflow management. The company develops and delivers solutions based on standard products: F2, which offers multiple front-end options and supports PC users as well as mobiles and tablets, and M4, that is responsible for Customer Relationship Management (CRM) solutions. The customers are organizations across government, private, education, and non-profit sectors.
