Schouw & Co A/S
CSE:SCHO

Watchlist Manager
Schouw & Co A/S Logo
Schouw & Co A/S
CSE:SCHO
Watchlist
Price: 622 DKK 0.32% Market Closed
Market Cap: 15.6B DKK

Relative Value

The Relative Value of one SCHO stock under the Base Case scenario is hidden DKK. Compared to the current market price of 622 DKK, Schouw & Co A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCHO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
69
Median 3Y
0.4
Median 5Y
0.4
Industry
1
Forward
0.4
vs History
19
vs Industry
36
Median 3Y
13.9
Median 5Y
13.9
Industry
16
Forward
12
vs History
63
vs Industry
50
Median 3Y
6.3
Median 5Y
6.6
Industry
9.8
vs History
36
vs Industry
19
Median 3Y
21.4
Median 5Y
25.6
Industry
16.6
vs History
25
vs Industry
47
Median 3Y
1.2
Median 5Y
1.2
Industry
1.5
vs History
33
vs Industry
69
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
Forward
0.5
vs History
28
vs Industry
56
Median 3Y
2.9
Median 5Y
2.9
Industry
4.7
vs History
44
vs Industry
36
Median 3Y
10
Median 5Y
10.3
Industry
9.9
Forward
6.1
vs History
50
vs Industry
44
Median 3Y
10
Median 5Y
10.6
Industry
13.1
Forward
9.9
vs History
57
vs Industry
46
Median 3Y
7.9
Median 5Y
8.1
Industry
11.2
vs History
38
vs Industry
38
Median 3Y
9
Median 5Y
8.9
Industry
15.7
vs History
34
vs Industry
49
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

SCHO Competitors Multiples
Schouw & Co A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Schouw & Co A/S
CSE:SCHO
14.2B DKK 0.4 15.4 10.5 10.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
197.2B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
69.7B USD 1.9 19.7 15.5 20.2
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
55.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
266.5B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
36.9B USD 3.2 27.1 16.4 20.5
ZA
Avi Ltd
JSE:AVI
33.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5B CHF 4.7 41.2 24 32.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.5B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Schouw & Co A/S
CSE:SCHO
Average EV/EBITDA: 20 741.6
10.5
22%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Schouw & Co A/S
CSE:SCHO
Average EV/EBIT: 35 382.3
10.5
5%
2.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.7
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6