Schouw & Co A/S
CSE:SCHO

Watchlist Manager
Schouw & Co A/S Logo
Schouw & Co A/S
CSE:SCHO
Watchlist
Price: 617 DKK -0.96% Market Closed
Market Cap: 14.3B DKK

Relative Value

The Relative Value of one SCHO stock under the Base Case scenario is 1 023.19 DKK. Compared to the current market price of 617 DKK, Schouw & Co A/S is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCHO Relative Value
Base Case
1 023.19 DKK
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
69
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
Forward
0.4
vs History
9
vs Industry
36
Median 3Y
13.2
Median 5Y
13.6
Industry
16.1
Forward
12.1
vs History
73
vs Industry
50
Median 3Y
6.6
Median 5Y
7.3
Industry
9.4
vs History
26
vs Industry
19
Median 3Y
19.5
Median 5Y
26.1
Industry
16.6
vs History
28
vs Industry
47
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
vs History
46
vs Industry
69
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
Forward
0.5
vs History
36
vs Industry
56
Median 3Y
2.8
Median 5Y
2.9
Industry
4.6
vs History
44
vs Industry
36
Median 3Y
10
Median 5Y
10
Industry
9.8
Forward
5.9
vs History
58
vs Industry
44
Median 3Y
10
Median 5Y
10.8
Industry
13
Forward
9.7
vs History
61
vs Industry
46
Median 3Y
8.5
Median 5Y
8.3
Industry
10.4
vs History
46
vs Industry
38
Median 3Y
8.9
Median 5Y
9.2
Industry
14.3
vs History
52
vs Industry
49
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

SCHO Competitors Multiples
Schouw & Co A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Schouw & Co A/S
CSE:SCHO
14.2B DKK 0.4 15.4 10.2 10.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
209.8B CHF 2.3 19.3 13.2 16.2
US
Mondelez International Inc
NASDAQ:MDLZ
88.5B USD 2.4 24.6 17.7 22.7
FR
Danone SA
PAR:BN
46.1B EUR 1.7 22.8 10.9 14.5
ZA
Tiger Brands Ltd
JSE:TBS
49.9B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
30.4B CHF 5.6 45.2 25.8 34.2
US
Hershey Co
NYSE:HSY
34.7B USD 3.2 21.1 13.8 16.6
CN
Muyuan Foods Co Ltd
SZSE:002714
228.5B CNY 1.5 9.2 9.9 9.9
US
Kraft Heinz Co
NASDAQ:KHC
30.7B USD 1.2 11.6 7.8 9.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.5B CNY 7.8 32.2 26 26