Schouw & Co A/S
CSE:SCHO

Watchlist Manager
Schouw & Co A/S Logo
Schouw & Co A/S
CSE:SCHO
Watchlist
Price: 613 DKK 0.16%
Market Cap: 14.2B DKK

Relative Value

The Relative Value of one SCHO stock under the Base Case scenario is hidden DKK. Compared to the current market price of 613 DKK, Schouw & Co A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCHO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
69
Median 3Y
0.4
Median 5Y
0.4
Industry
1
Forward
0.4
vs History
17
vs Industry
36
Median 3Y
13.4
Median 5Y
13.6
Industry
16.4
Forward
12
vs History
73
vs Industry
50
Median 3Y
6.6
Median 5Y
6.8
Industry
9.7
vs History
26
vs Industry
19
Median 3Y
19.5
Median 5Y
26.1
Industry
16.9
vs History
38
vs Industry
47
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
vs History
46
vs Industry
69
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
Forward
0.5
vs History
38
vs Industry
56
Median 3Y
2.8
Median 5Y
2.9
Industry
4.7
vs History
46
vs Industry
36
Median 3Y
10
Median 5Y
10
Industry
10.1
Forward
5.9
vs History
60
vs Industry
44
Median 3Y
10
Median 5Y
10.8
Industry
13.3
Forward
9.7
vs History
61
vs Industry
46
Median 3Y
8.5
Median 5Y
8.2
Industry
10.7
vs History
47
vs Industry
38
Median 3Y
9
Median 5Y
9
Industry
14.6
vs History
57
vs Industry
49
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

SCHO Competitors Multiples
Schouw & Co A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Schouw & Co A/S
CSE:SCHO
14.1B DKK 0.4 15.3 10.2 10.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
201.6B CHF 2.2 18.5 12.8 15.7
US
Mondelez International Inc
NASDAQ:MDLZ
88.3B USD 2.4 24.5 17.7 22.7
FR
Danone SA
PAR:BN
43.5B EUR 1.6 21.6 10.4 13.8
ZA
Tiger Brands Ltd
JSE:TBS
46.9B Zac 0 0 0 0
MY
Ocb Bhd
KLSE:OCB
178.1B MYR 541.8 41 963.8 7 269.9 9 602.2
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
30.7B CHF 5.6 45.7 26 34.6
US
Hershey Co
NYSE:HSY
34.4B USD 3.2 20.9 13.7 16.5
CN
Muyuan Foods Co Ltd
SZSE:002714
248.1B CNY 1.7 10 10.6 10.6
ZA
Avi Ltd
JSE:AVI
31.4B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
DK
Schouw & Co A/S
CSE:SCHO
Average P/S: 2 717.2
0.4
3%
0.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.2
3%
0.7
US
Mondelez International Inc
NASDAQ:MDLZ
2.4
5%
0.5
FR
Danone SA
PAR:BN
1.6
4%
0.4
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
6%
N/A
MY
O
Ocb Bhd
KLSE:OCB
541.8
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
5.6
8%
0.7
US
Hershey Co
NYSE:HSY
3.2
3%
1.1
CN
Muyuan Foods Co Ltd
SZSE:002714
1.7
6%
0.3
ZA
A
Avi Ltd
JSE:AVI
Not Available
5%
N/A
P/E Multiple
Earnings Growth PEG
DK
Schouw & Co A/S
CSE:SCHO
Average P/E: 64 763.7
15.3
16%
1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.5
7%
2.6
US
Mondelez International Inc
NASDAQ:MDLZ
24.5
1%
24.5
FR
Danone SA
PAR:BN
21.6
13%
1.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
13%
N/A
MY
O
Ocb Bhd
KLSE:OCB
41 963.8
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
45.7
10%
4.6
US
Hershey Co
NYSE:HSY
20.9
-11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10
20%
0.5
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Schouw & Co A/S
CSE:SCHO
Average EV/EBITDA: 21 546
10.2
22%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
3%
4.3
US
Mondelez International Inc
NASDAQ:MDLZ
17.7
-1%
N/A
FR
Danone SA
PAR:BN
10.4
5%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
MY
O
Ocb Bhd
KLSE:OCB
7 269.9
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26
8%
3.3
US
Hershey Co
NYSE:HSY
13.7
-8%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.6
33%
0.3
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Schouw & Co A/S
CSE:SCHO
Average EV/EBIT: 36 445.6
10.2
5%
2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.7
2%
7.9
US
Mondelez International Inc
NASDAQ:MDLZ
22.7
-2%
N/A
FR
Danone SA
PAR:BN
13.8
6%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
MY
O
Ocb Bhd
KLSE:OCB
9 602.2
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
34.6
9%
3.8
US
Hershey Co
NYSE:HSY
16.5
-10%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.6
18%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A