Safran SA
DUS:SEJ1

Watchlist Manager
Safran SA Logo
Safran SA
DUS:SEJ1
Watchlist
Price: 304.5 EUR -1.36%
Market Cap: €80.5B

Relative Value

The Relative Value of one SEJ1 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 304.5 EUR, Safran SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SEJ1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SEJ1 Competitors Multiples
Safran SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Safran SA
DUS:SEJ1
125.8B EUR 4.3 29.3 21.2 27.7
US
Raytheon Technologies Corp
NYSE:RTX
271.6B USD 3.1 40.7 23.2 34.9
US
RTX Corp
LSE:0R2N
263.9B USD 3.1 40 22.9 34.4
NL
Airbus SE
PAR:AIR
151.7B EUR 2.1 30.5 18 27.3
US
Boeing Co
NYSE:BA
180.6B USD 2.3 -18.3 -31.9 -24.6
UK
Rolls-Royce Holdings PLC
LSE:RR
102.7B GBP 5.3 17.8 24.4 31.1
US
Lockheed Martin Corp
NYSE:LMT
135.4B USD 1.9 32.7 19.7 25
DE
Rheinmetall AG
XETRA:RHM
83.9B EUR 7.7 101.3 43.6 57.9
US
General Dynamics Corp
NYSE:GD
95.2B USD 1.9 22.9 16.6 19.4
US
Northrop Grumman Corp
NYSE:NOC
95.1B USD 2.4 24.4 19.9 27.1
US
Howmet Aerospace Inc
NYSE:HWM
86.9B USD 10.6 58.2 38 43.4
P/E Multiple
Earnings Growth PEG
FR
Safran SA
DUS:SEJ1
Average P/E: 39.8
29.3
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
40.7
28%
1.5
US
RTX Corp
LSE:0R2N
40
28%
1.4
NL
Airbus SE
PAR:AIR
30.5
21%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.3 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.8
8%
2.2
US
Lockheed Martin Corp
NYSE:LMT
32.7
11%
3
DE
Rheinmetall AG
XETRA:RHM
101.3
59%
1.7
US
General Dynamics Corp
NYSE:GD
22.9
12%
1.9
US
Northrop Grumman Corp
NYSE:NOC
24.4
3%
8.1
US
Howmet Aerospace Inc
NYSE:HWM
58.2
23%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Safran SA
DUS:SEJ1
Average EV/EBITDA: 24.8
21.2
16%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
23.2
18%
1.3
US
RTX Corp
LSE:0R2N
22.9
18%
1.3
NL
Airbus SE
PAR:AIR
18
19%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -31.9 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
24.4
17%
1.4
US
Lockheed Martin Corp
NYSE:LMT
19.7
10%
2
DE
Rheinmetall AG
XETRA:RHM
43.6
41%
1.1
US
General Dynamics Corp
NYSE:GD
16.6
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.9
6%
3.3
US
Howmet Aerospace Inc
NYSE:HWM
38
18%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Safran SA
DUS:SEJ1
Average EV/EBIT: 32.8
27.7
20%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
34.9
31%
1.1
US
RTX Corp
LSE:0R2N
34.4
31%
1.1
NL
Airbus SE
PAR:AIR
27.3
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -24.6 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
31.1
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
25
12%
2.1
DE
Rheinmetall AG
XETRA:RHM
57.9
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.4
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
27.1
6%
4.5
US
Howmet Aerospace Inc
NYSE:HWM
43.4
20%
2.2