J Sainsbury PLC
DUS:SUY1

Watchlist Manager
J Sainsbury PLC Logo
J Sainsbury PLC
DUS:SUY1
Watchlist
Price: 3.76 EUR 1.08% Market Closed
Market Cap: 8.9B EUR

Relative Value

The Relative Value of one SUY1 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 3.76 EUR, J Sainsbury PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUY1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
77
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.2
vs History
49
vs Industry
4
Median 3Y
31.4
Median 5Y
22.5
Industry
17.1
Forward
14.2
vs History
3
vs Industry
54
Median 3Y
3.3
Median 5Y
3.3
Industry
8.5
vs History
vs Industry
19
Median 3Y
20.9
Median 5Y
18.4
Industry
17.6
vs History
3
vs Industry
62
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
vs History
20
vs Industry
67
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.4
vs History
3
vs Industry
24
Median 3Y
4.4
Median 5Y
4.5
Industry
2.3
vs History
14
vs Industry
57
Median 3Y
4.6
Median 5Y
4.8
Industry
8.5
Forward
5.3
vs History
25
vs Industry
41
Median 3Y
10.1
Median 5Y
10.5
Industry
13.1
Forward
11.6
vs History
12
vs Industry
43
Median 3Y
5.3
Median 5Y
5.3
Industry
10
vs History
3
vs Industry
22
Median 3Y
20.8
Median 5Y
9.9
Industry
14.2
vs History
3
vs Industry
69
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

SUY1 Competitors Multiples
J Sainsbury PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
J Sainsbury PLC
DUS:SUY1
7.5B EUR 0.2 22.7 5.3 11.8
ZA
Shoprite Holdings Ltd
JSE:SHP
149.1B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
74.7B CAD 1.2 30.2 12.5 20.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
70.4B CAD 0.7 19.7 10.3 16.5
US
Kroger Co
NYSE:KR
40.4B USD 0.3 52.3 10.7 33.8
UK
Tesco PLC
LSE:TSCO
29.8B GBP 0.4 19.5 7.8 12.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.5B EUR 0.3 17 6.9 15.9
JP
Seven & i Holdings Co Ltd
TSE:3382
5.5T JPY 0.5 22.8 8.1 18.5
CA
George Weston Ltd
TSX:WN
37B CAD 0.6 24.9 7.2 10.6
IN
Avenue Supermarts Ltd
NSE:DMART
2.4T INR 3.8 88.6 51.7 64.9
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
J Sainsbury PLC
DUS:SUY1
Average EV/EBITDA: 13.4
5.3
3%
1.8
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.5
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.3
7%
1.5
US
Kroger Co
NYSE:KR
10.7
7%
1.5
UK
Tesco PLC
LSE:TSCO
7.8
3%
2.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.9
6%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
8.1
-2%
N/A
CA
George Weston Ltd
TSX:WN
7.2
6%
1.2
IN
Avenue Supermarts Ltd
NSE:DMART
51.7
19%
2.7
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
14%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
J Sainsbury PLC
DUS:SUY1
Average EV/EBIT: 22.8
11.8
4%
2.9
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.5
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.5
8%
2.1
US
Kroger Co
NYSE:KR
33.8
10%
3.4
UK
Tesco PLC
LSE:TSCO
12.4
3%
4.1
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.9
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
18.5
-4%
N/A
CA
George Weston Ltd
TSX:WN
10.6
14%
0.8
IN
Avenue Supermarts Ltd
NSE:DMART
64.9
20%
3.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
30%
N/A