B

Bloober Team SA
F:6BO

Watchlist Manager
Bloober Team SA
F:6BO
Watchlist
Price: 5.11 EUR -1.35% Market Closed
Market Cap: €98.7m

Relative Value

The Relative Value of one 6BO stock under the Base Case scenario is 6.14 EUR. Compared to the current market price of 5.11 EUR, Bloober Team SA is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

6BO Relative Value
Base Case
6.14 EUR
Undervaluation 17%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

6BO Competitors Multiples
Bloober Team SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Bloober Team SA
F:6BO
460.8m EUR 3.5 9.1 6 7.5
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
72B USD 4.5 15.1 9.3 9.9
JP
Nintendo Co Ltd
TSE:7974
10T JPY 4.7 25 21.9 23
SG
Sea Ltd
NYSE:SE
62.3B USD 2.4 35.3 26.9 26.9
US
Electronic Arts Inc
NASDAQ:EA
50.3B USD 6.9 73.7 37.1 49.1
US
Roblox Corp
NYSE:RBLX
47.8B USD 9.5 -43.8 -44.7 -36.5
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39.6B USD 6.1 -10.1 41.2 -137.1
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
132.5B CNY 3.9 35.2 21.6 21.6
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 5.8 31.2 16.3 20.8
JP
Nexon Co Ltd
TSE:3659
2.5T JPY 5.3 27.2 12.1 13.3
P/E Multiple
Earnings Growth PEG
PL
B
Bloober Team SA
F:6BO
Average P/E: 31.8
9.1
35%
0.3
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
15.1
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
25
31%
0.8
SG
Sea Ltd
NYSE:SE
35.3
96%
0.4
US
Electronic Arts Inc
NASDAQ:EA
73.7
32%
2.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -43.8 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10.1 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
35.2
102%
0.3
JP
Konami Holdings Corp
TSE:9766
31.2
21%
1.5
JP
N
Nexon Co Ltd
TSE:3659
27.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
B
Bloober Team SA
F:6BO
Average EV/EBITDA: 21.7
6
23%
0.3
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.3
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
21.9
33%
0.7
SG
Sea Ltd
NYSE:SE
26.9
75%
0.4
US
Electronic Arts Inc
NASDAQ:EA
37.1
20%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -44.7 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
41.2
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.6
61%
0.4
JP
Konami Holdings Corp
TSE:9766
16.3
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
12.1
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
B
Bloober Team SA
F:6BO
Average EV/EBIT: 22.3
7.5
33%
0.2
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.9
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
23
N/A N/A
SG
Sea Ltd
NYSE:SE
26.9
89%
0.3
US
Electronic Arts Inc
NASDAQ:EA
49.1
26%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -36.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -137.1 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.6
56%
0.4
JP
Konami Holdings Corp
TSE:9766
20.8
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
13.3
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett