A

Aramis Group SAS
F:6T6

Watchlist Manager
Aramis Group SAS
F:6T6
Watchlist
Price: 4.525 EUR 2.96% Market Closed
Market Cap: 374.4m EUR

Relative Value

The Relative Value of one 6T6 stock under the Base Case scenario is 7.951 EUR. Compared to the current market price of 4.525 EUR, Aramis Group SAS is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

6T6 Relative Value
Base Case
7.951 EUR
Undervaluation 43%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
83
vs Industry
62
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.2
vs History
23
vs Industry
5
Median 3Y
-5.7
Median 5Y
-8.6
Industry
17
Forward
12.2
vs History
55
vs Industry
24
Median 3Y
8.1
Median 5Y
5.7
Industry
8.5
vs History
14
vs Industry
12
Median 3Y
-9.1
Median 5Y
-8.5
Industry
17.7
vs History
66
vs Industry
18
Median 3Y
2.1
Median 5Y
2.2
Industry
1.7
vs History
76
vs Industry
65
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
Forward
0.2
vs History
83
vs Industry
46
Median 3Y
1.4
Median 5Y
1.5
Industry
2.3
vs History
57
vs Industry
19
Median 3Y
10.4
Median 5Y
10
Industry
8.6
Forward
7.1
vs History
23
vs Industry
6
Median 3Y
-8.1
Median 5Y
-14.4
Industry
13.1
Forward
13.4
vs History
55
vs Industry
24
Median 3Y
9.8
Median 5Y
6.9
Industry
10.1
vs History
48
vs Industry
24
Median 3Y
9.1
Median 5Y
1.6
Industry
14.4
vs History
55
vs Industry
29
Median 3Y
1
Median 5Y
1
Industry
1.1

Multiples Across Competitors

6T6 Competitors Multiples
Aramis Group SAS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Aramis Group SAS
F:6T6
376.8m EUR 0.2 18.8 7.6 16.6
US
Amazon.com Inc
NASDAQ:AMZN
2.5T USD 3.6 32.3 17.6 31.8
ZA
Naspers Ltd
JSE:NPN
870.2B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
357.4B USD 2.5 20.1 20.7 20.7
CN
PDD Holdings Inc
NASDAQ:PDD
159.1B USD 2.7 10.9 7.4 7.4
NL
Prosus NV
AEX:PRX
125.5B EUR 21.6 11 612.3 612.3
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 3.8 48.4 25.3 31.2
AR
Mercadolibre Inc
NASDAQ:MELI
100.3B USD 3.8 48.4 25.4 31.4
US
DoorDash Inc
NASDAQ:DASH
98.7B USD 7.8 114.6 74.6 141.2
CN
Meituan
HKEX:3690
630.7B HKD 1.6 -286.8 -178.9 -178.9
CN
JD.Com Inc
HKEX:9618
358.7B HKD 0.2 10.1 10.6 10.6
P/S Multiple
Revenue Growth P/S to Growth
FR
A
Aramis Group SAS
F:6T6
Average P/S: 4.8
0.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.6
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
17%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.5
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.7
13%
0.2
NL
Prosus NV
AEX:PRX
21.6
24%
0.9
UY
MercadoLibre Inc
BMV:MELIN
3.8
30%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
3.8
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.8
27%
0.3
CN
Meituan
HKEX:3690
1.6
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.2
9%
0
P/E Multiple
Earnings Growth PEG
FR
A
Aramis Group SAS
F:6T6
Average P/E: 35
18.8
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
32.3
21%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.1
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
10.9
10%
1.1
NL
Prosus NV
AEX:PRX
11
3%
3.7
UY
MercadoLibre Inc
BMV:MELIN
48.4
32%
1.5
AR
Mercadolibre Inc
NASDAQ:MELI
48.4
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
114.6
161%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -286.8
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.1
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
A
Aramis Group SAS
F:6T6
Average EV/EBITDA: 89.1
7.6
8%
1
US
Amazon.com Inc
NASDAQ:AMZN
17.6
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
63%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.7
13%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
7.4
13%
0.6
NL
Prosus NV
AEX:PRX
612.3
73%
8.4
UY
MercadoLibre Inc
BMV:MELIN
25.3
31%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
25.4
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
74.6
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -178.9
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.6
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
A
Aramis Group SAS
F:6T6
Average EV/EBIT: 100.4
16.6
16%
1
US
Amazon.com Inc
NASDAQ:AMZN
31.8
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
110%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.7
14%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
7.4
13%
0.6
NL
Prosus NV
AEX:PRX
612.3
97%
6.3
UY
MercadoLibre Inc
BMV:MELIN
31.2
31%
1
AR
Mercadolibre Inc
NASDAQ:MELI
31.4
31%
1
US
D
DoorDash Inc
NASDAQ:DASH
141.2
279%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -178.9
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.6
5%
2.1