P/OCF

173.5
Current
3%
More Expensive
vs 3-y average of 168.7

Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.

P/OCF
173.5
=
Market Cap
€4.4B
/
Operating Cash Flow
$29.4m

Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.

P/OCF
173.5
=
Market Cap
€4.4B
/
Operating Cash Flow
$29.4m

Valuation Scenarios

GDEV Inc. is trading above its 3-year average

If P/OCF returns to its 3-Year Average (168.7), the stock would be worth €23.53 (3% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-87%
Maximum Upside
No Upside Scenarios
Average Downside
34%
Scenario P/OCF Value Implied Price Upside/Downside
Current Multiple 173.5 €24.2
0%
3-Year Average 168.7 €23.53
-3%
5-Year Average 145.1 €20.24
-16%
Industry Average 23 €3.21
-87%
Country Average 117.9 €16.44
-32%

Forward P/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward P/OCF

Peer Comparison

All Multiples
P/OCF
P/E
All Countries
Close
Market Cap P/OCF P/E
VG
GDEV Inc.
F:9T8
4.4B EUR 173.5 73.7
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 29.1 34.2
CN
NetEase Inc
NASDAQ:NTES
71.3B USD 9.7 14.5
JP
Nintendo Co Ltd
TSE:7974
9.2T JPY 56.7 22.9
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 20.1 74.6
SG
Sea Ltd
NYSE:SE
46.7B USD 9.4 29.8
US
Roblox Corp
NYSE:RBLX
39.7B USD 22.7 -38.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39B USD 59.7 -10
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
121.6B CNY 15.5 32.3
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 22 31.2
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 12.1 22.7
P/E Multiple
Earnings Growth PEG
VG
G
GDEV Inc.
F:9T8
Average P/E: 37.3
73.7
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.5
14%
1
JP
Nintendo Co Ltd
TSE:7974
22.9
26%
0.9
US
Electronic Arts Inc
NASDAQ:EA
74.6
32%
2.3
SG
Sea Ltd
NYSE:SE
29.8
27%
1.1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -38.3 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
32.3
104%
0.3
JP
Konami Holdings Corp
TSE:9766
31.2
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
22.7
18%
1.3

Market Distribution

Higher than 77% of companies in British Virgin Islands
Percentile
77th
Based on 17 companies
77th percentile
173.5
Low
0.2 — 10.9
Typical Range
10.9 — 150.3
High
150.3 —
Distribution Statistics
British Virgin Islands
Min 0.2
30th Percentile 10.9
Median 117.9
70th Percentile 150.3
Max 389.3

GDEV Inc.
Glance View

Market Cap
4.4B EUR
Industry
Media

GDEV Inc. has built its business narrative around the dynamic and ever-evolving landscape of the gaming industry, rising to prominence by creating immersive and engaging digital experiences. Rooted in a deep understanding of both mobile and PC gaming ecosystems, the company leverages a judicious blend of creativity and analytics to develop games that captivate audiences worldwide. Their business model thrives on a diversified portfolio, which includes not only self-published titles but also partnerships and collaborations with other game developers. This multifaceted approach allows GDEV to tap into different markets and audiences, ensuring a steady stream of revenue from multiple sources. At the heart of GDEV's monetization strategy lies a dual-focus on in-game purchases and advertising. The company skillfully employs free-to-play models that entice users to engage extensively before gradually introducing paid options that enhance the gaming experience, such as virtual goods or premium features. Advertising further complements their revenue channels through in-game ads and strategic partnerships, enabling brands to reach the expansive and diverse gamer demographic. By maintaining a balance between user engagement and monetization, GDEV ensures that its games are not only entertaining but also sustainable financial ventures.

9T8 Intrinsic Value
4.83 EUR
Overvaluation 80%
Intrinsic Value
Price €24.2
G
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett