Mighty Kingdom Ltd
F:9UQ

Watchlist Manager
Mighty Kingdom Ltd Logo
Mighty Kingdom Ltd
F:9UQ
Watchlist
Price: 0.094 EUR 9.94% Market Closed
Market Cap: €1.2B

Relative Value

The Relative Value of one 9UQ stock under the Base Case scenario is 0.006 EUR. Compared to the current market price of 0.094 EUR, Mighty Kingdom Ltd is Overvalued by 93%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

9UQ Relative Value
Base Case
0.006 EUR
Overvaluation 93%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

9UQ Competitors Multiples
Mighty Kingdom Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Mighty Kingdom Ltd
F:9UQ
117.4m EUR 30 -17.6 -17.9 -17.9
CN
NetEase Inc
NASDAQ:NTES
74.2B USD 4.5 15.1 9.3 9.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
11.6T JPY 5.5 28.9 26.3 27.6
SG
Sea Ltd
NYSE:SE
51.2B USD 2.2 32.4 21.4 21.4
US
Electronic Arts Inc
NASDAQ:EA
49.8B USD 6.8 73.4 37 48.9
US
Roblox Corp
NYSE:RBLX
42B USD 8.7 -39.7 -40.4 -33
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
38.6B USD 5.9 -9.8 40 -133
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
129.5B CNY 3.8 34.4 21.1 21.1
JP
Konami Holdings Corp
TSE:9766
2.8T JPY 5.9 32.1 16.8 21.4
JP
Nexon Co Ltd
TSE:3659
2.4T JPY 5.1 26.2 11.5 12.5
P/E Multiple
Earnings Growth PEG
AU
Mighty Kingdom Ltd
F:9UQ
Average P/E: 34.6
Negative Multiple: -17.6
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
15.1
14%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
JP
Nintendo Co Ltd
TSE:7974
28.9
26%
1.1
SG
Sea Ltd
NYSE:SE
32.4
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
73.4
32%
2.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -39.7 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
34.4
104%
0.3
JP
Konami Holdings Corp
TSE:9766
32.1
22%
1.5
JP
N
Nexon Co Ltd
TSE:3659
26.2
15%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Mighty Kingdom Ltd
F:9UQ
Average EV/EBITDA: 23.1
Negative Multiple: -17.9
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
9.3
12%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
JP
Nintendo Co Ltd
TSE:7974
26.3
34%
0.8
SG
Sea Ltd
NYSE:SE
21.4
57%
0.4
US
Electronic Arts Inc
NASDAQ:EA
37
20%
1.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
40
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.1
61%
0.3
JP
Konami Holdings Corp
TSE:9766
16.8
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
11.5
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Mighty Kingdom Ltd
F:9UQ
Average EV/EBIT: 24
Negative Multiple: -17.9
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
9.9
12%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
JP
Nintendo Co Ltd
TSE:7974
27.6
N/A N/A
SG
Sea Ltd
NYSE:SE
21.4
42%
0.5
US
Electronic Arts Inc
NASDAQ:EA
48.9
26%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -33 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -133 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.1
56%
0.4
JP
Konami Holdings Corp
TSE:9766
21.4
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
12.5
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett