W

WithSecure Oyj
F:DTV

Watchlist Manager
WithSecure Oyj
F:DTV
Watchlist
Price: 1.591 EUR -2.93%
Market Cap: 525.7m EUR
Section:
 

Relative Value

DTV price has not been updated for more than 4 months. This may indicate that the stock has been delisted.

The Relative Value of one DTV stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.591 EUR, WithSecure Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DTV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

3.2
P/S
P/S
Price to Sales
3.2
vs History
1
vs Industry
59
Median 3Y
1.5
Median 5Y
1.3
Industry
2.4
Forward
2.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
51
Median 3Y
-4.6
Median 5Y
-4.5
Industry
22.3
Forward
-167.6
More Details
71.5
P/OCF
P/OCF
Price to OCF
71.5
vs History
6
vs Industry
2
Median 3Y
-8
Median 5Y
-8
Industry
16
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-7.3
Industry
20.7
More Details
5.9
P/B
P/B
Price to Book Value
5.9
vs History
1
vs Industry
48
Median 3Y
1.9
Median 5Y
2.1
Industry
2.9
More Details
3.1
EV/S
EV/S
Enterprise Value to Sales
3.1
vs History
1
vs Industry
56
Median 3Y
1.3
Median 5Y
1.2
Industry
2.4
Forward
2.4
More Details
3.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.4
vs History
1
vs Industry
71
Median 3Y
1.8
Median 5Y
1.6
Industry
4.9
More Details
8.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.7
vs History
7
vs Industry
50
Median 3Y
-4.5
Median 5Y
-7.3
Industry
12.2
Forward
63.1
More Details
28.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28.3
vs History
3
vs Industry
Median 3Y
-4.8
Median 5Y
-5.8
Industry
15.8
Forward
-42.9
More Details
69.3
EV/OCF
EV/OCF
Enterprise Value to OCF
69.3
vs History
6
vs Industry
2
Median 3Y
-6.5
Median 5Y
-6.5
Industry
14.7
More Details
144.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
144.4
vs History
6
vs Industry
Median 3Y
-5.6
Median 5Y
-5.6
Industry
17.2
More Details
2.8
EV/IC
EV/IC
Enterprise Value to IC
2.8
vs History
1
vs Industry
64
Median 3Y
1.1
Median 5Y
1.3
Industry
2.4
More Details

Multiples Across Competitors

DTV Competitors Multiples
WithSecure Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
WithSecure Oyj
F:DTV
301.1m EUR 3.2 -9.6 8.7 28.3
US
Microsoft Corp
NASDAQ:MSFT
3.6T USD 12.2 34.3 20.4 26.3
US
Oracle Corp
NYSE:ORCL
560B USD 9.2 36.3 24.3 33.2
US
Palo Alto Networks Inc
NASDAQ:PANW
126B USD 13.2 112.8 75.5 96.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
118.2B USD 25.9 -376.1 -2 055.1 -360.1
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.7 22 37.1
US
Fortinet Inc
NASDAQ:FTNT
59B USD 9 31.5 26 27.9
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
35.9B USD 12.7 -873.9 12 937.7 -255.3
US
ServiceNow Inc
NYSE:NOW
159.1B USD 2.5 18.4 11.4 15.9
IL
Cyberark Software Ltd
NASDAQ:CYBR
22.5B USD 17.3 -99.2 -2 052.6 -161.4
P/E Multiple
Earnings Growth PEG
FI
W
WithSecure Oyj
F:DTV
Average P/E: 146.4
Negative Multiple: -9.6 		N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
34.3
18%
1.9
US
Oracle Corp
NYSE:ORCL
36.3
36%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
112.8
46%
2.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -376.1 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.7
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
31.5
12%
2.6
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -873.9 N/A N/A
US
ServiceNow Inc
NYSE:NOW
18.4
-10%
N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -99.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
W
WithSecure Oyj
F:DTV
Average EV/EBITDA: 1 488.3
8.7
-23%
N/A
US
Microsoft Corp
NASDAQ:MSFT
20.4
20%
1
US
Oracle Corp
NYSE:ORCL
24.3
43%
0.6
US
Palo Alto Networks Inc
NASDAQ:PANW
75.5
41%
1.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 055.1
184%
N/A
US
V
VMware Inc
XETRA:BZF1
22
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
12 937.7
N/A N/A
US
ServiceNow Inc
NYSE:NOW
11.4
53%
0.2
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 052.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
W
WithSecure Oyj
F:DTV
Average EV/EBIT: 80.2
28.3
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
26.3
17%
1.5
US
Oracle Corp
NYSE:ORCL
33.2
38%
0.9
US
Palo Alto Networks Inc
NASDAQ:PANW
96.2
50%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -360.1 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.1
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.9
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -255.3 N/A N/A
US
ServiceNow Inc
NYSE:NOW
15.9
65%
0.2
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -161.4 N/A N/A

See Also

Summary
DTV intrinsic value, competitors valuation, and company profile.
DCF Valuation
DTV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DTV stock valuation using valuation multiples.
Wall Street Estimates
DTV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DTV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.