W

WithSecure Oyj
F:DTV

Watchlist Manager
WithSecure Oyj
F:DTV
Watchlist
Price: 1.591 EUR -2.93% Market Closed
Market Cap: €525.7m

Relative Value

DTV price has not been updated for more than 4 months. This may indicate that the stock has been delisted.

The Relative Value of one DTV stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.591 EUR, WithSecure Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DTV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DTV Competitors Multiples
WithSecure Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
WithSecure Oyj
F:DTV
302.5m EUR 3.2 -9.7 8.7 28.5
US
Microsoft Corp
NASDAQ:MSFT
2.9T USD 9.6 24.5 16.2 20.5
US
Oracle Corp
NYSE:ORCL
413B USD 6.8 26.8 18.8 25.6
US
ServiceNow Inc
NYSE:NOW
112.8B USD 8.5 64.6 42 59
US
Palo Alto Networks Inc
NASDAQ:PANW
103.8B USD 10.5 81 56 69.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
92.7B USD 20.3 -295.1 -1 596.5 -279.7
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.2
US
Fortinet Inc
NASDAQ:FTNT
58.4B USD 8.6 31.5 24.9 26.7
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 123.2 491.7 205 262.5
CN
Knowledge Atlas Technology JSC Ltd
HKEX:2513
256.4B HKD 0 0 0 0
US
Zscaler Inc
NASDAQ:ZS
23B USD 8.2 -565.9 8 162.2 -161
P/E Multiple
Earnings Growth PEG
FI
W
WithSecure Oyj
F:DTV
Average P/E: 109.7
Negative Multiple: -9.7
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
24.5
19%
1.3
US
Oracle Corp
NYSE:ORCL
26.8
36%
0.7
US
ServiceNow Inc
NYSE:NOW
64.6
55%
1.2
US
Palo Alto Networks Inc
NASDAQ:PANW
81
46%
1.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -295.1 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
31.5
10%
3.2
US
Xperi Holding Corp
LSE:0M2A
491.7
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -565.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
W
WithSecure Oyj
F:DTV
Average EV/EBITDA: 950.7
8.7
-23%
N/A
US
Microsoft Corp
NASDAQ:MSFT
16.2
19%
0.9
US
Oracle Corp
NYSE:ORCL
18.8
44%
0.4
US
ServiceNow Inc
NYSE:NOW
42
47%
0.9
US
Palo Alto Networks Inc
NASDAQ:PANW
56
49%
1.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 596.5
185%
N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
24.9
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
205
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
US
Zscaler Inc
NASDAQ:ZS
8 162.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
W
WithSecure Oyj
F:DTV
Average EV/EBIT: 66.2
28.5
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.5
17%
1.2
US
Oracle Corp
NYSE:ORCL
25.6
38%
0.7
US
ServiceNow Inc
NYSE:NOW
59
61%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
69.8
57%
1.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -279.7 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.2
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.7
16%
1.7
US
Xperi Holding Corp
LSE:0M2A
262.5
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -161 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett