WASGAU Produktions & Handels AG
F:MSH

Watchlist Manager
WASGAU Produktions & Handels AG Logo
WASGAU Produktions & Handels AG
F:MSH
Watchlist
Price: 9.45 EUR 17.39% Market Closed
Market Cap: 62.4m EUR

Relative Value

The Relative Value of one MSH stock under the Base Case scenario is hidden EUR. Compared to the current market price of 9.45 EUR, WASGAU Produktions & Handels AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
86
Median 3Y
0.1
Median 5Y
0.1
Industry
0.6
vs History
22
vs Industry
34
Median 3Y
15.7
Median 5Y
13.5
Industry
17.1
vs History
96
vs Industry
71
Median 3Y
1.4
Median 5Y
1.9
Industry
8.5
vs History
53
vs Industry
38
Median 3Y
10.3
Median 5Y
10
Industry
17.6
vs History
96
vs Industry
73
Median 3Y
0.6
Median 5Y
0.8
Industry
1.7
vs History
68
vs Industry
62
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
vs History
92
vs Industry
69
Median 3Y
1
Median 5Y
1.1
Industry
2.3
vs History
69
vs Industry
55
Median 3Y
4.8
Median 5Y
4.8
Industry
8.5
vs History
34
vs Industry
18
Median 3Y
19.8
Median 5Y
18.1
Industry
13.1
vs History
58
vs Industry
56
Median 3Y
5.2
Median 5Y
5.2
Industry
10
vs History
47
vs Industry
36
Median 3Y
14.9
Median 5Y
14.7
Industry
14.2
vs History
96
vs Industry
56
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

MSH Competitors Multiples
WASGAU Produktions & Handels AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
WASGAU Produktions & Handels AG
F:MSH
62.4m EUR 0.1 18.9 4.9 20.2
ZA
Shoprite Holdings Ltd
JSE:SHP
149.1B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
74.7B CAD 1.2 30.2 12.5 20.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
70.4B CAD 0.7 19.7 10.3 16.5
US
Kroger Co
NYSE:KR
40.4B USD 0.3 52.3 10.7 33.8
UK
Tesco PLC
LSE:TSCO
29.8B GBP 0.4 19.5 7.8 12.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.5B EUR 0.3 17 6.9 15.9
JP
Seven & i Holdings Co Ltd
TSE:3382
5.5T JPY 0.5 22.8 8.1 18.5
CA
George Weston Ltd
TSX:WN
37B CAD 0.6 24.9 7.2 10.6
IN
Avenue Supermarts Ltd
NSE:DMART
2.4T INR 3.8 88.6 51.7 64.9
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
WASGAU Produktions & Handels AG
F:MSH
Average EV/EBITDA: 13.3
4.9
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.5
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.3
7%
1.5
US
Kroger Co
NYSE:KR
10.7
7%
1.5
UK
Tesco PLC
LSE:TSCO
7.8
3%
2.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.9
6%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
8.1
-2%
N/A
CA
George Weston Ltd
TSX:WN
7.2
6%
1.2
IN
Avenue Supermarts Ltd
NSE:DMART
51.7
19%
2.7
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
14%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
WASGAU Produktions & Handels AG
F:MSH
Average EV/EBIT: 23.7
20.2
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.5
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.5
8%
2.1
US
Kroger Co
NYSE:KR
33.8
10%
3.4
UK
Tesco PLC
LSE:TSCO
12.4
3%
4.1
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.9
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
18.5
-4%
N/A
CA
George Weston Ltd
TSX:WN
10.6
14%
0.8
IN
Avenue Supermarts Ltd
NSE:DMART
64.9
20%
3.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
30%
N/A