Relative Value

There is not enough data to reliably calculate the relative value of S0U.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

S0U Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

S0U Competitors Multiples
Splunk Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Splunk Inc
F:S0U
24.1B EUR 6.7 107.2 104.2 142.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
399.8B USD 102.6 365 449.2 463
DE
SAP SE
XETRA:SAP
226B EUR 6.1 31.6 19.4 21.9
US
Salesforce Inc
NYSE:CRM
207.3B USD 5.1 28.7 16.7 23
US
Applovin Corp
NASDAQ:APP
191.4B USD 34.7 67.7 53.7 58.4
US
Intuit Inc
NASDAQ:INTU
147.3B USD 7.6 35.8 24.8 28.7
US
NCR Corp
LSE:0K45
140.7B USD 53.1 -2 307.1 399.9 1 169.8
US
Adobe Inc
NASDAQ:ADBE
121.5B USD 5.1 17 12.7 13.9
US
Synopsys Inc
NASDAQ:SNPS
95B USD 13.5 71.3 67 115.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.7B USD 16 78.8 44.7 50.7
P/S Multiple
Revenue Growth P/S to Growth
US
S
Splunk Inc
F:S0U
Average P/S: 21 287.4
6.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
102.6
45%
2.3
DE
SAP SE
XETRA:SAP
6.1
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.1
10%
0.5
US
Applovin Corp
NASDAQ:APP
34.7
29%
1.2
US
Intuit Inc
NASDAQ:INTU
7.6
13%
0.6
US
N
NCR Corp
LSE:0K45
53.1
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.1
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
13.5
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16
14%
1.1
P/E Multiple
Earnings Growth PEG
US
S
Splunk Inc
F:S0U
Average P/E: 89.2
107.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
365
94%
3.9
DE
SAP SE
XETRA:SAP
31.6
48%
0.7
US
Salesforce Inc
NYSE:CRM
28.7
32%
0.9
US
Applovin Corp
NASDAQ:APP
67.7
61%
1.1
US
Intuit Inc
NASDAQ:INTU
35.8
31%
1.2
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 307.1
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
17
21%
0.8
US
Synopsys Inc
NASDAQ:SNPS
71.3
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.8
34%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
S
Splunk Inc
F:S0U
Average EV/EBITDA: 119.2
104.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
449.2
137%
3.3
DE
SAP SE
XETRA:SAP
19.4
18%
1.1
US
Salesforce Inc
NYSE:CRM
16.7
24%
0.7
US
Applovin Corp
NASDAQ:APP
53.7
53%
1
US
Intuit Inc
NASDAQ:INTU
24.8
27%
0.9
US
N
NCR Corp
LSE:0K45
399.9
16%
25
US
Adobe Inc
NASDAQ:ADBE
12.7
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
67
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
44.7
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
S
Splunk Inc
F:S0U
Average EV/EBIT: 208.8
142.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
463
141%
3.3
DE
SAP SE
XETRA:SAP
21.9
21%
1
US
Salesforce Inc
NYSE:CRM
23
34%
0.7
US
Applovin Corp
NASDAQ:APP
58.4
57%
1
US
Intuit Inc
NASDAQ:INTU
28.7
32%
0.9
US
N
NCR Corp
LSE:0K45
1 169.8
70%
16.7
US
Adobe Inc
NASDAQ:ADBE
13.9
17%
0.8
US
Synopsys Inc
NASDAQ:SNPS
115.4
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
50.7
30%
1.7