Uniper SE
F:UN01

Watchlist Manager
Uniper SE Logo
Uniper SE
F:UN01
Watchlist
Price: 3.93 EUR 0.18% Market Closed
Market Cap: €32.7B

Relative Value

There is not enough data to reliably calculate the relative value of UN01.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UN01 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

UN01 Competitors Multiples
Uniper SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Uniper SE
F:UN01
14.2B EUR 1 -15.1 -3.7 -2.3
US
Vistra Corp
NYSE:VST
54.6B USD 3.2 56.9 14.2 34.1
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.3T INR 1.7 13.7 9.3 14.1
CN
CGN Power Co Ltd
SZSE:003816
195.9B CNY 2.3 20.9 16.6 16.6
IN
Adani Power Ltd
NSE:ADANIPOWER
2.6T INR 4.6 21.3 13.6 17.5
CN
China National Nuclear Power Co Ltd
SSE:601985
182.8B CNY 2.2 21.2 20.7 20.7
TH
Gulf Energy Development PCL
SET:GULF
702.2B THB 5.7 32.5 38 46.7
US
Talen Energy Corp
NASDAQ:TLN
16.8B USD 7.3 74.4 31 78.7
CN
SDIC Power Holdings Co Ltd
SSE:600886
105.4B CNY 2 16.2 12.7 12.7
CN
Huaneng Power International Inc
SSE:600011
102.7B CNY 0.4 8.9 11.6 11.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Uniper SE
F:UN01
Average EV/EBITDA: 24.2
Negative Multiple: -3.7
N/A N/A
US
Vistra Corp
NYSE:VST
14.2
6%
2.4
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9.3
9%
1
CN
CGN Power Co Ltd
SZSE:003816
16.6
21%
0.8
IN
Adani Power Ltd
NSE:ADANIPOWER
13.6
13%
1
CN
China National Nuclear Power Co Ltd
SSE:601985
20.7
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
38
12%
3.2
US
Talen Energy Corp
NASDAQ:TLN
31
57%
0.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
12.7
26%
0.5
CN
Huaneng Power International Inc
SSE:600011
11.6
38%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Uniper SE
F:UN01
Average EV/EBIT: 34.7
Negative Multiple: -2.3
N/A N/A
US
Vistra Corp
NYSE:VST
34.1
12%
2.8
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
14.1
11%
1.3
CN
CGN Power Co Ltd
SZSE:003816
16.6
1%
16.6
IN
Adani Power Ltd
NSE:ADANIPOWER
17.5
12%
1.5
CN
China National Nuclear Power Co Ltd
SSE:601985
20.7
7%
3
TH
G
Gulf Energy Development PCL
SET:GULF
46.7
15%
3.1
US
Talen Energy Corp
NASDAQ:TLN
78.7
105%
0.7
CN
SDIC Power Holdings Co Ltd
SSE:600886
12.7
3%
4.2
CN
Huaneng Power International Inc
SSE:600011
11.6
7%
1.7