Kai Yuan Holdings Ltd
HKEX:1215
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (5.1), the stock would be worth HK$0.01 (76% downside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20.9 | HK$0.02 |
0%
|
| 3-Year Average | 5.1 | HK$0.01 |
-76%
|
| 5-Year Average | 7.4 | HK$0.01 |
-64%
|
| Industry Average | 6.3 | HK$0.01 |
-70%
|
| Country Average | 7.4 | HK$0.01 |
-65%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| HK |
|
Kai Yuan Holdings Ltd
HKEX:1215
|
268.4m HKD | 20.9 | -2.1 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 123.9 | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
143.7B USD | 15.2 | 26.6 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
97.6B USD | 34.6 | 37.5 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
87.3B USD | 16 | 34.8 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
77.3B USD | 41.7 | 53.1 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
71.9B USD | 13.8 | 16.8 | |
| US |
|
Carnival Corp
NYSE:CCL
|
37.6B USD | 9.2 | 12.2 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
36.5B USD | 0 | 0 | |
| UK |
|
Carnival PLC
LSE:CCL
|
26.3B GBP | 9 | 12.4 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
271.8B HKD | 8.7 | 7.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4 |
| Median | 7.4 |
| 70th Percentile | 12.2 |
| Max | 20 343.5 |
Other Multiples
Kai Yuan Holdings Ltd
Glance View
Kai Yuan Holdings Ltd. is an investment company, which engages in the provision of hotel management. Its principal markets are in Hong Kong and France. The firm is also engaged in the lending of money, the owning of hotel properties, as well as the provision of services through its subsidiaries. The Company’s principal subsidiaries include Crown Value Limited, MCE OpCo HoldCo, MCE OpCo, Splendid PropCo and Leading Prospect Limited.
