First Time Loading...

Kai Yuan Holdings Ltd
HKEX:1215

Watchlist Manager
Kai Yuan Holdings Ltd Logo
Kai Yuan Holdings Ltd
HKEX:1215
Watchlist
Price: 0.015 HKD
Updated: Apr 26, 2024

Intrinsic Value

Kai Yuan Holdings Ltd. is an investment company, which engages in the provision of hotel management. [ Read More ]

The intrinsic value of one Kai Yuan Holdings Ltd stock under the Base Case scenario is 0.02 HKD. Compared to the current market price of 0.015 HKD, Kai Yuan Holdings Ltd is Undervalued by 23%.

Key Points:
Intrinsic Value
Base Case
0.02 HKD
Undervaluation 23%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Kai Yuan Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kai Yuan Holdings Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kai Yuan Holdings Ltd

Provide an overview of the primary business activities
of Kai Yuan Holdings Ltd.

What unique competitive advantages
does Kai Yuan Holdings Ltd hold over its rivals?

What risks and challenges
does Kai Yuan Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kai Yuan Holdings Ltd.

Provide P/S
for Kai Yuan Holdings Ltd.

Provide P/E
for Kai Yuan Holdings Ltd.

Provide P/OCF
for Kai Yuan Holdings Ltd.

Provide P/FCFE
for Kai Yuan Holdings Ltd.

Provide P/B
for Kai Yuan Holdings Ltd.

Provide EV/S
for Kai Yuan Holdings Ltd.

Provide EV/GP
for Kai Yuan Holdings Ltd.

Provide EV/EBITDA
for Kai Yuan Holdings Ltd.

Provide EV/EBIT
for Kai Yuan Holdings Ltd.

Provide EV/OCF
for Kai Yuan Holdings Ltd.

Provide EV/FCFF
for Kai Yuan Holdings Ltd.

Provide EV/IC
for Kai Yuan Holdings Ltd.

Compare the intrinsic valuations
of Kai Yuan Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kai Yuan Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kai Yuan Holdings Ltd compared to its peers.

Compare the P/E ratios
of Kai Yuan Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kai Yuan Holdings Ltd with its peers.

Analyze the financial leverage
of Kai Yuan Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Kai Yuan Holdings Ltd.

Provide ROE
for Kai Yuan Holdings Ltd.

Provide ROA
for Kai Yuan Holdings Ltd.

Provide ROIC
for Kai Yuan Holdings Ltd.

Provide ROCE
for Kai Yuan Holdings Ltd.

Provide Gross Margin
for Kai Yuan Holdings Ltd.

Provide Operating Margin
for Kai Yuan Holdings Ltd.

Provide Net Margin
for Kai Yuan Holdings Ltd.

Provide FCF Margin
for Kai Yuan Holdings Ltd.

Show all solvency ratios
for Kai Yuan Holdings Ltd.

Provide D/E Ratio
for Kai Yuan Holdings Ltd.

Provide D/A Ratio
for Kai Yuan Holdings Ltd.

Provide Interest Coverage Ratio
for Kai Yuan Holdings Ltd.

Provide Altman Z-Score Ratio
for Kai Yuan Holdings Ltd.

Provide Quick Ratio
for Kai Yuan Holdings Ltd.

Provide Current Ratio
for Kai Yuan Holdings Ltd.

Provide Cash Ratio
for Kai Yuan Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Kai Yuan Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Kai Yuan Holdings Ltd?

What is the current Free Cash Flow
of Kai Yuan Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kai Yuan Holdings Ltd.

Financials

Balance Sheet Decomposition
Kai Yuan Holdings Ltd

Current Assets 1.2B
Cash & Short-Term Investments 884.2m
Receivables 123.5m
Other Current Assets 210.4m
Non-Current Assets 2.4B
PP&E 2.4B
Intangibles 429k
Other Non-Current Assets 40.3m
Current Liabilities 1.6B
Accounts Payable 2.6m
Other Current Liabilities 1.6B
Non-Current Liabilities 145.3m
Long-Term Debt 554k
Other Non-Current Liabilities 144.7m
Efficiency

Earnings Waterfall
Kai Yuan Holdings Ltd

Revenue
293.6m HKD
Cost of Revenue
-223.1m HKD
Gross Profit
70.5m HKD
Operating Expenses
-14.5m HKD
Operating Income
56m HKD
Other Expenses
-58.4m HKD
Net Income
-2.4m HKD

Free Cash Flow Analysis
Kai Yuan Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kai Yuan Holdings Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROE is Increasing
Declining ROIC
34/100
Profitability
Score

Kai Yuan Holdings Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kai Yuan Holdings Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
44/100
Solvency
Score

Kai Yuan Holdings Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kai Yuan Holdings Ltd

There are no price targets for Kai Yuan Holdings Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kai Yuan Holdings Ltd

1M 1M
-12%
6M 6M
-21%
1Y 1Y
-12%
3Y 3Y
-63%
5Y 5Y
-72%
10Y 10Y
-89%
Annual Price Range
0.015
52w Low
0.013
52w High
0.022
Price Metrics
Average Annual Return -17.81%
Standard Deviation of Annual Returns 32.76%
Max Drawdown -77%
Shares Statistics
Market Capitalization 191.7m HKD
Shares Outstanding 12 778 880 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kai Yuan Holdings Ltd Logo
Kai Yuan Holdings Ltd

Country

Hong Kong

Industry

Hotels, Restaurants & Leisure

Market Cap

191.7m HKD

Dividend Yield

0%

Description

Kai Yuan Holdings Ltd. is an investment company, which engages in the provision of hotel management. Its principal markets are in Hong Kong and France. The firm is also engaged in the lending of money, the owning of hotel properties, as well as the provision of services through its subsidiaries. The Company’s principal subsidiaries include Crown Value Limited, MCE OpCo HoldCo, MCE OpCo, Splendid PropCo and Leading Prospect Limited.

Contact

28/F, Chinachem Century Tower, 178 Gloucester Road, Wanchai
+85235889900.0
http://www.kaiyuanholdings.com

IPO

1997-01-17

Employees

7

Officers

CEO & Executive Director
Mr. Jian Xue
CFO, Company Secretary & Executive Director
Mr. Wing Chi Law

See Also

Discover More
What is the Intrinsic Value of one Kai Yuan Holdings Ltd stock?

The intrinsic value of one Kai Yuan Holdings Ltd stock under the Base Case scenario is 0.02 HKD.

Is Kai Yuan Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 0.015 HKD, Kai Yuan Holdings Ltd is Undervalued by 23%.