Y

Yashili International Holdings Ltd
HKEX:1230

Watchlist Manager
Yashili International Holdings Ltd
HKEX:1230
Watchlist
Price: 1.2 HKD Market Closed
Market Cap: 5.7B HKD

Relative Value

There is not enough data to reliably calculate the relative value of Yashili International Holdings Ltd.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
Not Available
Y
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.2
Industry
1
Forward
1
vs History
vs Industry
Median 3Y
-22.7
Median 5Y
-22.3
Industry
16.7
Forward
36.7
vs History
vs Industry
Median 3Y
-9
Median 5Y
-8.5
Industry
9.9
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-3.9
Industry
17.3
vs History
vs Industry
Median 3Y
1
Median 5Y
0.9
Industry
1.5
vs History
vs Industry
Median 3Y
0.9
Median 5Y
0.8
Industry
1.2
Forward
0.7
vs History
vs Industry
Median 3Y
3.5
Median 5Y
3
Industry
4.8
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-13
Industry
10.2
Forward
13.1
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-13
Industry
13.5
Forward
44.2
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-5.8
Industry
10.8
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-4.6
Industry
14.9
vs History
vs Industry
Median 3Y
0.8
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Yashili International Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Yashili International Holdings Ltd
HKEX:1230
5.7B HKD 1.4 -22.6 -13.3 -13.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
200B CHF 2.2 18.4 12.7 15.6
US
Mondelez International Inc
NASDAQ:MDLZ
90.4B USD 2.5 25.1 18 23.1
FR
Danone SA
PAR:BN
43.8B EUR 1.6 21.7 10.5 13.9
ZA
Tiger Brands Ltd
JSE:TBS
45.9B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
30.9B CHF 5.6 45.9 26.1 34.7
CN
Muyuan Foods Co Ltd
SZSE:002714
251.5B CNY 1.7 10.2 10.7 10.7
US
Hershey Co
NYSE:HSY
34.7B USD 3.2 21.1 13.8 16.6
US
Kraft Heinz Co
NASDAQ:KHC
33.1B USD 1.3 12.5 8.2 9.7
ZA
Avi Ltd
JSE:AVI
31B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CN
Y
Yashili International Holdings Ltd
HKEX:1230
Average P/E: 67 613.5
Negative Multiple: -22.6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.4
7%
2.6
US
Mondelez International Inc
NASDAQ:MDLZ
25.1
1%
25.1
FR
Danone SA
PAR:BN
21.7
13%
1.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
13%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
45.9
10%
4.6
CN
Muyuan Foods Co Ltd
SZSE:002714
10.2
20%
0.5
US
Hershey Co
NYSE:HSY
21.1
-11%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
12.5
7%
1.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Y
Yashili International Holdings Ltd
HKEX:1230
Average EV/EBITDA: 23 330.3
Negative Multiple: -13.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.7
3%
4.2
US
Mondelez International Inc
NASDAQ:MDLZ
18
-1%
N/A
FR
Danone SA
PAR:BN
10.5
5%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.1
8%
3.3
CN
Muyuan Foods Co Ltd
SZSE:002714
10.7
33%
0.3
US
Hershey Co
NYSE:HSY
13.8
-8%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.2
-1%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Y
Yashili International Holdings Ltd
HKEX:1230
Average EV/EBIT: 39 801.1
Negative Multiple: -13.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.6
2%
7.8
US
Mondelez International Inc
NASDAQ:MDLZ
23.1
-2%
N/A
FR
Danone SA
PAR:BN
13.9
6%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
34.7
9%
3.9
CN
Muyuan Foods Co Ltd
SZSE:002714
10.7
18%
0.6
US
Hershey Co
NYSE:HSY
16.6
-10%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.7
-1%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A