Y

Yashili International Holdings Ltd
HKEX:1230

Watchlist Manager
Yashili International Holdings Ltd
HKEX:1230
Watchlist
Price: 1.2 HKD Market Closed
Market Cap: 5.7B HKD

Relative Value

There is not enough data to reliably calculate the relative value of Yashili International Holdings Ltd.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
Not Available
Y
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
1
Forward
1
vs History
vs Industry
Median 3Y
-22.7
Median 5Y
-22.5
Industry
16
Forward
36.3
vs History
vs Industry
Median 3Y
-9
Median 5Y
-8.9
Industry
9.8
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.1
Industry
16.6
vs History
vs Industry
Median 3Y
1
Median 5Y
1
Industry
1.5
vs History
vs Industry
Median 3Y
1
Median 5Y
0.9
Industry
1.1
Forward
0.7
vs History
vs Industry
Median 3Y
3.5
Median 5Y
3.4
Industry
4.7
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-13.2
Industry
9.9
Forward
12.9
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-13.2
Industry
13.1
Forward
43.6
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-6
Industry
11.2
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-4.6
Industry
15.7
vs History
vs Industry
Median 3Y
0.8
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Yashili International Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Yashili International Holdings Ltd
HKEX:1230
5.7B HKD 1.4 -22.3 -13.1 -13.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
198.8B CHF 2.2 19.3 12.9 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
69.6B USD 1.8 19.7 15.4 20.2
FR
Danone SA
PAR:BN
49.7B EUR 1.8 27 11.6 15.7
ZA
Tiger Brands Ltd
JSE:TBS
56.3B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
38.2B USD 3.3 28.1 16.9 21.1
CN
Muyuan Foods Co Ltd
SZSE:002714
268B CNY 1.8 12.1 12.4 12.4
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27B CHF 4.8 42.1 24.4 33.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
215B CNY 7.6 31.4 28.6 28.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Y
Yashili International Holdings Ltd
HKEX:1230
Average EV/EBITDA: 23 333.1
Negative Multiple: -13.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.9
1%
12.9
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
16.9
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.6
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Y
Yashili International Holdings Ltd
HKEX:1230
Average EV/EBIT: 39 803.9
Negative Multiple: -13.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
FR
Danone SA
PAR:BN
15.7
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
21.1
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.3
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.6
11%
2.6