First Time Loading...

China Ruyi Holdings Ltd
HKEX:136

Watchlist Manager
China Ruyi Holdings Ltd Logo
China Ruyi Holdings Ltd
HKEX:136
Watchlist
Price: 1.86 HKD 3.91% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one China Ruyi Holdings Ltd stock under the Base Case scenario is 0.83 HKD. Compared to the current market price of 1.86 HKD, China Ruyi Holdings Ltd is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.83 HKD
Overvaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
4
Median 3Y
11.7
Median 5Y
14.8
Industry
0.6
Forward
4.1
vs History
55
vs Industry
14
Median 3Y
21.2
Median 5Y
45.1
Industry
16.4
Forward
27.5
vs History
22
vs Industry
6
Median 3Y
-11.9
Median 5Y
-12.2
Industry
7.9
vs History
26
vs Industry
8
Median 3Y
-42.6
Median 5Y
-46.1
Industry
15.6
vs History
93
vs Industry
37
Median 3Y
2.6
Median 5Y
5.8
Industry
1.6
vs History
93
vs Industry
5
Median 3Y
12.2
Median 5Y
15.2
Industry
0.7
Forward
4.3
vs History
73
vs Industry
4
Median 3Y
19.2
Median 5Y
30.4
Industry
2.2
vs History
74
vs Industry
35
Median 3Y
11.2
Median 5Y
57.2
Industry
8.3
Forward
10
vs History
55
vs Industry
7
Median 3Y
19.6
Median 5Y
57.2
Industry
12.7
Forward
24.5
vs History
22
vs Industry
6
Median 3Y
-12.1
Median 5Y
-12.4
Industry
9
vs History
19
vs Industry
8
Median 3Y
-11.8
Median 5Y
-12.2
Industry
12.5
vs History
92
vs Industry
32
Median 3Y
1.7
Median 5Y
3.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
China Ruyi Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
China Ruyi Holdings Ltd
HKEX:136
21.5B HKD 5.5 28.9 8.2 38.1
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 61.3 21.7 50.3
ZA
Naspers Ltd
JSE:NPN
742.1B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
188.9B USD 1.5 13.7 7.2 7.2
CN
Pinduoduo Inc
NASDAQ:PDD
171.8B USD 5 20.7 17.6 17.6
CN
Meituan
HKEX:3690
721.8B HKD 2.4 48.2 55 55
NL
Prosus NV
AEX:PRX
80.6B EUR 16.5 7.9 -221.3 -221.3
AR
Mercadolibre Inc
NASDAQ:MELI
71B USD 4.9 71.9 28.6 36.8
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.9 72.3 28.8 37
US
DoorDash Inc
NYSE:DASH
53.3B USD 6.2 -95.5 -723.4 -85.3
P/E Multiple
Earnings Growth
HK
China Ruyi Holdings Ltd
HKEX:136
Average P/E: 40.6
28.9
N/A
US
Amazon.com Inc
NASDAQ:AMZN
61.3
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.7
130%
CN
Meituan
HKEX:3690
48.2
288%
NL
Prosus NV
AEX:PRX
7.9
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
71.9
221%
UY
MercadoLibre Inc
BMV:MELIN
72.3
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -95.5 N/A
EV/EBITDA Multiple
EBITDA Growth
HK
China Ruyi Holdings Ltd
HKEX:136
Average EV/EBITDA: 23.9
8.2
N/A
US
Amazon.com Inc
NASDAQ:AMZN
21.7
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
203%
CN
Meituan
HKEX:3690
55
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -221.3 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
28.6
127%
UY
MercadoLibre Inc
BMV:MELIN
28.8
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -723.4 N/A
EV/EBIT Multiple
EBIT Growth
HK
China Ruyi Holdings Ltd
HKEX:136
Average EV/EBIT: 34.6
38.1
N/A
US
Amazon.com Inc
NASDAQ:AMZN
50.3
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
205%
CN
Meituan
HKEX:3690
55
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -221.3 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
36.8
158%
UY
MercadoLibre Inc
BMV:MELIN
37
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -85.3 N/A

See Also

Discover More