China Ruyi Holdings Ltd
HKEX:136

Watchlist Manager
China Ruyi Holdings Ltd Logo
China Ruyi Holdings Ltd
HKEX:136
Watchlist
Price: 2.25 HKD 2.74%
Market Cap: 34.9B HKD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one China Ruyi Holdings Ltd stock under the Base Case scenario is 1.02 HKD. Compared to the current market price of 2.25 HKD, China Ruyi Holdings Ltd is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.02 HKD
Overvaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

8
P/S
P/S
Price to Sales
8
vs History
66
vs Industry
4
Median 3Y
8.5
Median 5Y
11.6
Industry
0.5
Forward
4.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
10
Median 3Y
22.7
Median 5Y
23.1
Industry
16.7
Forward
15.9
More Details
57.1
P/OCF
P/OCF
Price to OCF
57.1
vs History
7
vs Industry
6
Median 3Y
29.6
Median 5Y
-9.1
Industry
8.1
More Details
73.6
P/FCFE
P/FCFE
Price to FCFE
73.6
vs History
15
vs Industry
8
Median 3Y
36.3
Median 5Y
32.1
Industry
16.7
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
88
vs Industry
22
Median 3Y
2.1
Median 5Y
2.5
Industry
1.6
More Details
7
EV/S
EV/S
Enterprise Value to Sales
7
vs History
73
vs Industry
4
Median 3Y
7.9
Median 5Y
11.6
Industry
0.7
Forward
4.2
More Details
13.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.5
vs History
76
vs Industry
7
Median 3Y
14.6
Median 5Y
18.3
Industry
2.3
More Details
23.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
23.5
vs History
38
vs Industry
13
Median 3Y
12.5
Median 5Y
12.7
Industry
8.3
Forward
10.5
More Details
149
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
149
vs History
26
vs Industry
20
Median 3Y
20.7
Median 5Y
31.9
Industry
12.6
Forward
13
More Details
49.7
EV/OCF
EV/OCF
Enterprise Value to OCF
49.7
vs History
7
vs Industry
6
Median 3Y
28.4
Median 5Y
-9.6
Industry
9.5
More Details
51.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
51.5
vs History
7
vs Industry
9
Median 3Y
32
Median 5Y
-9.4
Industry
13.5
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
65
vs Industry
18
Median 3Y
1.5
Median 5Y
1.7
Industry
1
More Details

Multiples Across Competitors

Competitors Multiples
China Ruyi Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
China Ruyi Holdings Ltd
HKEX:136
32.3B HKD 8 -155.1 23.5 149
US
Amazon.com Inc
NASDAQ:AMZN
2.3T USD 3.5 34.2 17.4 30.9
ZA
Naspers Ltd
JSE:NPN
1.1T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
270.8B USD 2 15 11.8 11.8
CN
PDD Holdings Inc
NASDAQ:PDD
145.2B USD 2.6 10.5 6.9 6.9
NL
Prosus NV
AEX:PRX
111.4B EUR 21.8 16.4 3 214.5 3 214.5
UY
MercadoLibre Inc
BMV:MELIN
2.3T MXN 5.4 58.8 33.1 40.4
AR
Mercadolibre Inc
NASDAQ:MELI
121.3B USD 5.4 58.8 33.2 40.5
CN
Meituan
HKEX:3690
790.8B HKD 2.1 17.9 12.1 14.5
US
DoorDash Inc
NASDAQ:DASH
99B USD 8.8 292.1 111.9 355.7
KR
Coupang Inc
NYSE:CPNG
51.3B USD 1.7 200.5 46.3 85
P/S Multiple
Revenue Growth P/S to Growth
HK
China Ruyi Holdings Ltd
HKEX:136
Average P/S: 6.1
8
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.5
10%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2
8%
0.2
CN
PDD Holdings Inc
NASDAQ:PDD
2.6
13%
0.2
NL
Prosus NV
AEX:PRX
21.8
14%
1.6
UY
MercadoLibre Inc
BMV:MELIN
5.4
26%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
5.4
26%
0.2
CN
Meituan
HKEX:3690
2.1
16%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
8.8
19%
0.5
KR
Coupang Inc
NYSE:CPNG
1.7
14%
0.1
P/E Multiple
Earnings Growth PEG
HK
China Ruyi Holdings Ltd
HKEX:136
Average P/E: 78.2
Negative Multiple: -155.1 		N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
34.2
17%
2
ZA
N
Naspers Ltd
JSE:NPN
Not Available
20%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
15
19%
0.8
CN
PDD Holdings Inc
NASDAQ:PDD
10.5
17%
0.6
NL
Prosus NV
AEX:PRX
16.4
18%
0.9
UY
MercadoLibre Inc
BMV:MELIN
58.8
36%
1.6
AR
Mercadolibre Inc
NASDAQ:MELI
58.8
36%
1.6
CN
Meituan
HKEX:3690
17.9
29%
0.6
US
D
DoorDash Inc
NASDAQ:DASH
292.1
165%
1.8
KR
Coupang Inc
NYSE:CPNG
200.5
126%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
China Ruyi Holdings Ltd
HKEX:136
Average EV/EBITDA: 351.1
23.5
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
17.4
25%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available
188%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.8
29%
0.4
CN
PDD Holdings Inc
NASDAQ:PDD
6.9
22%
0.3
NL
Prosus NV
AEX:PRX
3 214.5
N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
33.1
32%
1
AR
Mercadolibre Inc
NASDAQ:MELI
33.2
32%
1
CN
Meituan
HKEX:3690
12.1
30%
0.4
US
D
DoorDash Inc
NASDAQ:DASH
111.9
96%
1.2
KR
Coupang Inc
NYSE:CPNG
46.3
55%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
China Ruyi Holdings Ltd
HKEX:136
Average EV/EBIT: 394.9
149
151%
1
US
Amazon.com Inc
NASDAQ:AMZN
30.9
20%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.8
14%
0.8
CN
PDD Holdings Inc
NASDAQ:PDD
6.9
25%
0.3
NL
Prosus NV
AEX:PRX
3 214.5
N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
40.4
36%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
40.5
36%
1.1
CN
Meituan
HKEX:3690
14.5
30%
0.5
US
D
DoorDash Inc
NASDAQ:DASH
355.7
287%
1.2
KR
Coupang Inc
NYSE:CPNG
85
77%
1.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.