China Ruyi Holdings Ltd
HKEX:136

Watchlist Manager
China Ruyi Holdings Ltd Logo
China Ruyi Holdings Ltd
HKEX:136
Watchlist
Price: 2.45 HKD Market Closed
Market Cap: 40.2B HKD

Relative Value

The Relative Value of one China Ruyi Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 2.45 HKD, China Ruyi Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

China Ruyi Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
4
Median 3Y
8.9
Median 5Y
9.8
Industry
0.6
Forward
6.9
vs History
38
vs Industry
10
Median 3Y
28.8
Median 5Y
23.9
Industry
17
Forward
14.8
vs History
7
vs Industry
6
Median 3Y
34.3
Median 5Y
-5.9
Industry
8.6
vs History
55
vs Industry
8
Median 3Y
35.5
Median 5Y
27.9
Industry
17.3
vs History
88
vs Industry
22
Median 3Y
2
Median 5Y
2.2
Industry
1.7
vs History
71
vs Industry
4
Median 3Y
7.9
Median 5Y
9.7
Industry
0.7
Forward
5.6
vs History
60
vs Industry
7
Median 3Y
15.3
Median 5Y
17.6
Industry
2.3
vs History
30
vs Industry
13
Median 3Y
13.3
Median 5Y
12.7
Industry
8.5
Forward
8.5
vs History
42
vs Industry
20
Median 3Y
40.5
Median 5Y
31.9
Industry
13.2
Forward
12
vs History
7
vs Industry
6
Median 3Y
36
Median 5Y
-6.4
Industry
10.1
vs History
7
vs Industry
9
Median 3Y
39.8
Median 5Y
-6.3
Industry
14.4
vs History
71
vs Industry
18
Median 3Y
1.5
Median 5Y
1.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
China Ruyi Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
China Ruyi Holdings Ltd
HKEX:136
38B HKD 8.6 29.8 40.5 40.5
US
Amazon.com Inc
NASDAQ:AMZN
2.5T USD 3.5 32.1 17.4 31.6
ZA
Naspers Ltd
JSE:NPN
831.7B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
377.8B USD 2.6 21.3 22 22
CN
PDD Holdings Inc
NASDAQ:PDD
167B USD 2.8 11.5 8.2 8.2
NL
Prosus NV
AEX:PRX
124B EUR 23.4 11.7 747.1 747.1
AR
Mercadolibre Inc
NASDAQ:MELI
104.3B USD 4 50.2 26.2 32.4
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4 50.1 26.2 32.3
US
DoorDash Inc
NASDAQ:DASH
96.1B USD 7.6 111.4 71.9 136.1
CN
Meituan
HKEX:3690
605.3B HKD 1.5 -276.4 -170.9 -170.9
KR
Coupang Inc
NYSE:CPNG
49.4B USD 1.5 126.7 34.6 56.9
P/E Multiple
Earnings Growth PEG
HK
China Ruyi Holdings Ltd
HKEX:136
Average P/E: 49.4
29.8
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
32.1
21%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.3
17%
1.3
CN
PDD Holdings Inc
NASDAQ:PDD
11.5
10%
1.2
NL
Prosus NV
AEX:PRX
11.7
3%
3.9
AR
Mercadolibre Inc
NASDAQ:MELI
50.2
32%
1.6
UY
MercadoLibre Inc
BMV:MELIN
50.1
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
111.4
161%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -276.4
5%
N/A
KR
Coupang Inc
NYSE:CPNG
126.7
121%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
China Ruyi Holdings Ltd
HKEX:136
Average EV/EBITDA: 110.5
40.5
56%
0.7
US
Amazon.com Inc
NASDAQ:AMZN
17.4
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
63%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22
13%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
8.2
13%
0.6
NL
Prosus NV
AEX:PRX
747.1
110%
6.8
AR
Mercadolibre Inc
NASDAQ:MELI
26.2
31%
0.8
UY
MercadoLibre Inc
BMV:MELIN
26.2
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
71.9
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -170.9
5%
N/A
KR
Coupang Inc
NYSE:CPNG
34.6
57%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
China Ruyi Holdings Ltd
HKEX:136
Average EV/EBIT: 123
40.5
159%
0.3
US
Amazon.com Inc
NASDAQ:AMZN
31.6
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
110%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22
14%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
8.2
13%
0.6
NL
Prosus NV
AEX:PRX
747.1
97%
7.7
AR
Mercadolibre Inc
NASDAQ:MELI
32.4
31%
1
UY
MercadoLibre Inc
BMV:MELIN
32.3
31%
1
US
D
DoorDash Inc
NASDAQ:DASH
136.1
279%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -170.9
1%
N/A
KR
Coupang Inc
NYSE:CPNG
56.9
78%
0.7