China Ruyi Holdings Ltd
HKEX:136

Watchlist Manager
China Ruyi Holdings Ltd Logo
China Ruyi Holdings Ltd
HKEX:136
Watchlist
Price: 2.11 HKD 2.93% Market Closed
Market Cap: 32.7B HKD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one China Ruyi Holdings Ltd stock under the Base Case scenario is 1.02 HKD. Compared to the current market price of 2.11 HKD, China Ruyi Holdings Ltd is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.02 HKD
Overvaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

7.5
P/S
P/S
Price to Sales
7.5
vs History
69
vs Industry
4
Median 3Y
8.5
Median 5Y
11.6
Industry
0.5
Forward
4.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
10
Median 3Y
22.7
Median 5Y
23.1
Industry
16.9
Forward
14.9
More Details
53.5
P/OCF
P/OCF
Price to OCF
53.5
vs History
7
vs Industry
6
Median 3Y
29.6
Median 5Y
-9.1
Industry
8.3
More Details
68.9
P/FCFE
P/FCFE
Price to FCFE
68.9
vs History
19
vs Industry
8
Median 3Y
36.3
Median 5Y
32.1
Industry
16.6
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
90
vs Industry
22
Median 3Y
2.1
Median 5Y
2.5
Industry
1.6
More Details
6.5
EV/S
EV/S
Enterprise Value to Sales
6.5
vs History
77
vs Industry
4
Median 3Y
7.9
Median 5Y
11.6
Industry
0.7
Forward
3.9
More Details
12.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.5
vs History
76
vs Industry
7
Median 3Y
14.6
Median 5Y
18.3
Industry
2.3
More Details
21.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
21.8
vs History
38
vs Industry
13
Median 3Y
12.5
Median 5Y
12.7
Industry
8.3
Forward
9.7
More Details
138.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
138.1
vs History
26
vs Industry
20
Median 3Y
20.7
Median 5Y
31.9
Industry
12.7
Forward
12.1
More Details
46.1
EV/OCF
EV/OCF
Enterprise Value to OCF
46.1
vs History
7
vs Industry
6
Median 3Y
28.4
Median 5Y
-9.6
Industry
9.7
More Details
47.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
47.7
vs History
9
vs Industry
9
Median 3Y
32
Median 5Y
-9.4
Industry
13.5
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
80
vs Industry
18
Median 3Y
1.5
Median 5Y
1.7
Industry
1
More Details

Multiples Across Competitors

Competitors Multiples
China Ruyi Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
China Ruyi Holdings Ltd
HKEX:136
30.3B HKD 7.5 -145.2 21.8 138.1
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.4 33.5 17 30.2
ZA
Naspers Ltd
JSE:NPN
1.1T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
286.3B USD 2.1 15.9 12.5 12.5
CN
PDD Holdings Inc
NASDAQ:PDD
141B USD 2.5 10.2 6.6 6.6
AR
Mercadolibre Inc
NASDAQ:MELI
130.3B USD 5.8 63.2 35.7 43.7
UY
MercadoLibre Inc
BMV:MELIN
2.5T MXN 5.8 62.9 35.5 43.4
NL
Prosus NV
AEX:PRX
112.1B EUR 21.9 16.5 3 230.8 3 230.8
CN
Meituan
HKEX:3690
857.3B HKD 2.3 21.9 15.9 19.8
US
DoorDash Inc
NASDAQ:DASH
96.9B USD 8.6 285.8 109.3 347.6
KR
Coupang Inc
NYSE:CPNG
51.6B USD 1.7 201.5 46.6 85.5
P/S Multiple
Revenue Growth P/S to Growth
HK
China Ruyi Holdings Ltd
HKEX:136
Average P/S: 6.2
7.5
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.4
10%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.1
6%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.5
18%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
5.8
25%
0.2
UY
MercadoLibre Inc
BMV:MELIN
5.8
25%
0.2
NL
Prosus NV
AEX:PRX
21.9
14%
1.6
CN
Meituan
HKEX:3690
2.3
16%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
8.6
19%
0.5
KR
Coupang Inc
NYSE:CPNG
1.7
14%
0.1
P/E Multiple
Earnings Growth PEG
HK
China Ruyi Holdings Ltd
HKEX:136
Average P/E: 79
Negative Multiple: -145.2 		N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.5
17%
2
ZA
N
Naspers Ltd
JSE:NPN
Not Available
20%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
15.9
21%
0.8
CN
PDD Holdings Inc
NASDAQ:PDD
10.2
17%
0.6
AR
Mercadolibre Inc
NASDAQ:MELI
63.2
36%
1.8
UY
MercadoLibre Inc
BMV:MELIN
62.9
36%
1.7
NL
Prosus NV
AEX:PRX
16.5
18%
0.9
CN
Meituan
HKEX:3690
21.9
29%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
285.8
165%
1.7
KR
Coupang Inc
NYSE:CPNG
201.5
126%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
China Ruyi Holdings Ltd
HKEX:136
Average EV/EBITDA: 353.2
21.8
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
17
25%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available
188%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.5
28%
0.4
CN
PDD Holdings Inc
NASDAQ:PDD
6.6
22%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
35.7
32%
1.1
UY
MercadoLibre Inc
BMV:MELIN
35.5
32%
1.1
NL
Prosus NV
AEX:PRX
3 230.8
N/A N/A
CN
Meituan
HKEX:3690
15.9
30%
0.5
US
D
DoorDash Inc
NASDAQ:DASH
109.3
96%
1.1
KR
Coupang Inc
NYSE:CPNG
46.6
55%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
China Ruyi Holdings Ltd
HKEX:136
Average EV/EBIT: 395.8
138.1
151%
0.9
US
Amazon.com Inc
NASDAQ:AMZN
30.2
20%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.5
19%
0.7
CN
PDD Holdings Inc
NASDAQ:PDD
6.6
25%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
43.7
36%
1.2
UY
MercadoLibre Inc
BMV:MELIN
43.4
36%
1.2
NL
Prosus NV
AEX:PRX
3 230.8
N/A N/A
CN
Meituan
HKEX:3690
19.8
30%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
347.6
287%
1.2
KR
Coupang Inc
NYSE:CPNG
85.5
77%
1.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 259,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.