Hysan Development Co Ltd
HKEX:14
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (15.2), the stock would be worth HK$17.23 (11% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.1 | HK$19.35 |
0%
|
| 3-Year Average | 15.2 | HK$17.23 |
-11%
|
| 5-Year Average | 14.5 | HK$16.36 |
-15%
|
| Industry Average | 14.5 | HK$16.36 |
-15%
|
| Country Average | 10.3 | HK$11.64 |
-40%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
HK$42.1B
|
/ |
Jan 2026
HK$2.5B
|
= |
|
|
HK$42.1B
|
/ |
Dec 2026
HK$3.1B
|
= |
|
|
HK$42.1B
|
/ |
Dec 2027
HK$3B
|
= |
|
|
HK$42.1B
|
/ |
Dec 2028
HK$3B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| HK |
|
Hysan Development Co Ltd
HKEX:14
|
20B HKD | 17.1 | 63.1 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
19.7B EUR | 26.4 | 5.2 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
56B ILS | 36.6 | 29.7 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
143B HKD | 21.8 | -92.4 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
16.4B USD | 62.7 | 12.8 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
10.9B CHF | 38.9 | 28.7 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
107.6B HKD | 17 | 23.5 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
14.2B SGD | 35 | 98 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
74.7B CNY | 14.5 | 17.8 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
9.7T CLP | 20.8 | 6.8 | |
| PH |
S
|
SM Prime Holdings Inc
XPHS:SMPH
|
578.8B PHP | 12.4 | 11.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.4 |
| Median | 10.3 |
| 70th Percentile | 15.8 |
| Max | 9 749.3 |
Other Multiples
Hysan Development Co Ltd
Glance View
Hysan Development Co Ltd, a significant player in Hong Kong’s bustling real estate sector, weaves its operations through the intricate landscape of this vibrant city. Established in the early 20th century by the Lee family, Hysan has grown alongside Hong Kong itself, transitioning from its humble beginnings to become a stalwart of commercial property management and development. The company primarily focuses on the premier district of Causeway Bay, a hub known for its unparalleled retail and business vibrancy. Much of its success is rooted in its ability to blend the heritage of its properties with modern, upscale amenities. By maintaining a keen focus on premium office buildings, retail spaces, and high-end residential units, Hysan plays a critical role in aligning historical architecture with contemporary needs. The firm continues to capitalize on this dynamic interplay between tradition and modernity, ensuring that its properties remain desirable spaces for tenants and consumers alike. From a financial perspective, Hysan Development Co Ltd generates revenue through its strategic property leasing operations, which form the core of its business model. The company adeptly structures its leasing agreements to ensure steady rental income, underpinning its financial stability and robustness. Additionally, Hysan benefits from a diversified portfolio, balancing its income streams across retail, office, and residential sectors—each offering unique value propositions. The retail arm, particularly in Causeway Bay, attracts significant foot traffic and high-profile brands, cementing Hysan’s reputation as a facilitator of premium retail experiences. Meanwhile, its office spaces cater to a variety of enterprises, from established global firms to emerging local startups, driving Hysan's prominence as a key player in real estate. This balanced approach not only stimulates consistent revenue growth but also reinforces its prominence within Hong Kong's ever-evolving real estate market.