Pentamaster International Ltd
HKEX:1665
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (19.5), the stock would be worth HK$17.51 (205% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.4 | HK$5.74 |
0%
|
| Industry Average | 19.5 | HK$17.51 |
+205%
|
| Country Average | 11.3 | HK$10.16 |
+77%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
HK$1.7B
|
/ |
Jan 2025
128.1m
|
= |
|
|
HK$1.7B
|
/ |
Dec 2025
242.6m
|
= |
|
|
HK$1.7B
|
/ |
Dec 2026
283.2m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
|
Pentamaster International Ltd
HKEX:1665
|
2.3B HKD | 6.4 | 10.4 | |
| NL |
|
ASML Holding NV
AEX:ASML
|
471.7B EUR | 34.2 | 46.2 | |
| US |
|
Lam Research Corp
NASDAQ:LRCX
|
323.3B USD | 41.1 | 48.2 | |
| US |
|
Applied Materials Inc
NASDAQ:AMAT
|
320.5B USD | 36 | 40.9 | |
| US |
|
KLA Corp
NASDAQ:KLAC
|
238.1B USD | 40.8 | 52.2 | |
| US |
B
|
Brooks Automation Inc
LSE:0HQ1
|
234.5B USD | 5 865 | -4 053.1 | |
| JP |
|
Tokyo Electron Ltd
TSE:8035
|
20.8T JPY | 30.3 | 41.4 | |
| JP |
|
Advantest Corp
TSE:6857
|
20.3T JPY | 45.9 | 70.2 | |
| US |
|
Teradyne Inc
NASDAQ:TER
|
62.6B USD | 76.4 | 112.9 | |
| CN |
|
NAURA Technology Group Co Ltd
SZSE:002371
|
344.2B CNY | 55.6 | 61 | |
| JP |
|
Disco Corp
TSE:6146
|
7.8T JPY | 37.8 | 57.6 |
Market Distribution
| Min | 0.5 |
| 30th Percentile | 7.2 |
| Median | 11.3 |
| 70th Percentile | 16.9 |
| Max | 56 436.5 |
Other Multiples
Pentamaster International Ltd
Glance View
Pentamaster International Ltd. is an investment holding company, which provides automated technology and solutions to multinational manufacturers mainly in semiconductor, telecommunications, automotive and consumer electronic sectors. The company is headquartered in Penang, Pulau Pinang. The company went IPO on 2018-01-19. The firm is principally engaged in designing, development and manufacturing of standard and non-standard automated test equipment; designing, development and installation of integrated factory automation solutions; and manufacturing and assembling of medical machines and manufacturing of die casting parts. The firm operates through two segments: automated test equipment and factory automation solutions. Automated test equipment segment is engaged in designing, development and manufacturing of standard and non-standard automated equipment. Factory automation solutions segment is engaged in designing, development and installation of integrated factory automation solutions. Its subsidiaries include Pentamaster Technology (M) Sdn. Bhd., Pentamaster Instrumentation Sdn. Bhd., Pentamaster Equipment Manufacturing Sdn. Bhd. and Pentamaster MediQ Sdn. Bhd.
