C

Colour Life Services Group Co Ltd
HKEX:1778

Watchlist Manager
Colour Life Services Group Co Ltd
HKEX:1778
Watchlist
Price: 0.181 HKD 0.56% Market Closed
Market Cap: 336.6m HKD

Relative Value

The Relative Value of one Colour Life Services Group Co Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.181 HKD, Colour Life Services Group Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Colour Life Services Group Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
91
Median 3Y
0.2
Median 5Y
0.3
Industry
3.9
vs History
31
vs Industry
30
Median 3Y
15.6
Median 5Y
13.3
Industry
16.4
vs History
4
vs Industry
60
Median 3Y
2.5
Median 5Y
2.5
Industry
11.3
vs History
vs Industry
39
Median 3Y
4.6
Median 5Y
3.2
Industry
12.9
vs History
71
vs Industry
90
Median 3Y
0.1
Median 5Y
0.2
Industry
0.9
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
0
Industry
6.9
vs History
vs Industry
Median 3Y
-1
Median 5Y
0.1
Industry
12.5
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-3.9
Industry
15.9
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-3.9
Industry
19.3
vs History
vs Industry
58
Median 3Y
-6.1
Median 5Y
-0.5
Industry
18.7
vs History
vs Industry
53
Median 3Y
-9.4
Median 5Y
-0.2
Industry
21
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
0
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Colour Life Services Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Colour Life Services Group Co Ltd
HKEX:1778
336.6m HKD 0.1 16.3 -7 -7
US
CBRE Group Inc
NYSE:CBRE
49.2B USD 1.3 40.1 21.8 33.3
CN
Ke Holdings Inc
HKEX:2423
153.3B HKD 1.3 39.5 25.3 25.3
US
Zillow Group Inc
NASDAQ:ZG
16.3B USD 6.5 -508 87.5 -168.2
US
Jones Lang LaSalle Inc
NYSE:JLL
16.5B USD 0.7 26.2 14.3 18
CA
Colliers International Group Inc
TSX:CIGI
10.3B CAD 1.4 63.5 14.4 23.8
US
Compass Inc
NYSE:COMP
7.2B USD 1.1 -127.2 98.3 -206.8
CA
FirstService Corp
TSX:FSV
10.2B CAD 1.3 52.7 15.4 23.5
US
Opendoor Technologies Inc
NASDAQ:OPEN
7B USD 1.5 -21.9 -44.6 -35.5
UK
Cushman & Wakefield PLC
NYSE:CWK
3.8B USD 0.4 17.2 10.4 12.9
US
Newmark Group Inc
NASDAQ:NMRK
3.1B USD 1 29.8 12.4 22.4
P/E Multiple
Earnings Growth PEG
CN
C
Colour Life Services Group Co Ltd
HKEX:1778
Average P/E: 35.7
16.3
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
40.1
39%
1
CN
K
Ke Holdings Inc
HKEX:2423
39.5
-12%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -508 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
26.2
26%
1
CA
Colliers International Group Inc
TSX:CIGI
63.5
39%
1.6
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -127.2 N/A N/A
CA
FirstService Corp
TSX:FSV
52.7
33%
1.6
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -21.9 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
17.2
44%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
29.8
83%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
Colour Life Services Group Co Ltd
HKEX:1778
Average EV/EBITDA: 33.3
Negative Multiple: -7
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
21.8
24%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
25.3
31%
0.8
US
Zillow Group Inc
NASDAQ:ZG
87.5
156%
0.6
US
Jones Lang LaSalle Inc
NYSE:JLL
14.3
14%
1
CA
Colliers International Group Inc
TSX:CIGI
14.4
16%
0.9
US
C
Compass Inc
NYSE:COMP
98.3
N/A N/A
CA
FirstService Corp
TSX:FSV
15.4
10%
1.5
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -44.6 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.4
17%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
12.4
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
C
Colour Life Services Group Co Ltd
HKEX:1778
Average EV/EBIT: 22.7
Negative Multiple: -7
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
33.3
30%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
25.3
30%
0.8
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -168.2 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
18
17%
1.1
CA
Colliers International Group Inc
TSX:CIGI
23.8
16%
1.5
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -206.8 N/A N/A
CA
FirstService Corp
TSX:FSV
23.5
10%
2.3
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -35.5 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.9
20%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
22.4
41%
0.5