SAI Leisure Group Co Ltd
HKEX:1832

Watchlist Manager
SAI Leisure Group Co Ltd Logo
SAI Leisure Group Co Ltd
HKEX:1832
Watchlist
Price: 0.77 HKD Market Closed
Market Cap: HK$277.2m

Relative Value

The Relative Value of one SAI Leisure Group Co Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.77 HKD, SAI Leisure Group Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAI Leisure Group Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
SAI Leisure Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
SAI Leisure Group Co Ltd
HKEX:1832
277.2m HKD 0.8 -1.9 -1.1 -1.1
US
Booking Holdings Inc
NASDAQ:BKNG
161.8B USD 6.2 32 16.4 17.5
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.3 271.2 59.9 73
US
Royal Caribbean Cruises Ltd
NYSE:RCL
87.7B USD 5 21.6 16.6 22.7
US
Marriott International Inc
NASDAQ:MAR
85B USD 3.3 32.6 20.4 23.9
US
Airbnb Inc
NASDAQ:ABNB
79.8B USD 6.7 30.3 25.2 25.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
69.6B USD 5.9 41.8 29.2 31.1
UK
Carnival PLC
LSE:CCL
28.3B GBP 1.5 14 11.3 18.1
CN
Trip.com Group Ltd
HKEX:9961
314.4B HKD 4.7 9 11.4 12.2
US
Carnival Corp
NYSE:CCL
39.3B USD 1.5 14.3 8.5 13.7
US
Expedia Group Inc
NASDAQ:EXPE
32.4B USD 2.3 23.3 10.8 15.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
SAI Leisure Group Co Ltd
HKEX:1832
Average EV/EBITDA: 21
Negative Multiple: -1.1
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
16.4
14%
1.2
CN
H
H World Group Ltd
BMV:HTHTN
59.9
13%
4.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
16.6
14%
1.2
US
Marriott International Inc
NASDAQ:MAR
20.4
12%
1.7
US
Airbnb Inc
NASDAQ:ABNB
25.2
28%
0.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.2
20%
1.5
UK
Carnival PLC
LSE:CCL
11.3
7%
1.6
CN
Trip.com Group Ltd
HKEX:9961
11.4
20%
0.6
US
Carnival Corp
NYSE:CCL
8.5
6%
1.4
US
Expedia Group Inc
NASDAQ:EXPE
10.8
19%
0.6