First Time Loading...

Maoyan Entertainment
HKEX:1896

Watchlist Manager
Maoyan Entertainment Logo
Maoyan Entertainment
HKEX:1896
Watchlist
Price: 9.76 HKD -2.4% Market Closed
Updated: Apr 30, 2024

Relative Value

The Relative Value of one Maoyan Entertainment stock under the Base Case scenario is 11.82 HKD. Compared to the current market price of 9.76 HKD, Maoyan Entertainment is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11.82 HKD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
12
Median 3Y
2.9
Median 5Y
2.9
Industry
0.6
Forward
2
vs History
66
vs Industry
43
Median 3Y
31.7
Median 5Y
26.3
Industry
16.4
Forward
9.9
vs History
50
vs Industry
43
Median 3Y
11.1
Median 5Y
6.3
Industry
7.9
vs History
38
vs Industry
42
Median 3Y
6.8
Median 5Y
6.4
Industry
15.6
vs History
60
vs Industry
52
Median 3Y
1.1
Median 5Y
1.2
Industry
1.6
vs History
82
vs Industry
19
Median 3Y
2.1
Median 5Y
2.3
Industry
0.7
Forward
1.4
vs History
77
vs Industry
30
Median 3Y
4.1
Median 5Y
4.3
Industry
2.2
vs History
79
vs Industry
46
Median 3Y
10.3
Median 5Y
12.4
Industry
8.3
Forward
5.4
vs History
76
vs Industry
53
Median 3Y
11
Median 5Y
12.4
Industry
12.7
Forward
5.9
vs History
50
vs Industry
58
Median 3Y
7.8
Median 5Y
4.4
Industry
9
vs History
50
vs Industry
54
Median 3Y
7.9
Median 5Y
4.5
Industry
12.5
vs History
65
vs Industry
48
Median 3Y
0.8
Median 5Y
1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Maoyan Entertainment Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Maoyan Entertainment
HKEX:1896
11.2B HKD 2.2 11.4 5.9 5.9
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 61.4 21.8 50.6
ZA
Naspers Ltd
JSE:NPN
740.6B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
187.9B USD 1.5 13.5 7.1 7.1
CN
Pinduoduo Inc
NASDAQ:PDD
167.8B USD 4.9 20.2 17.1 17.1
CN
Meituan
HKEX:3690
683.8B HKD 2.3 45.6 51.5 51.5
NL
Prosus NV
AEX:PRX
80.5B EUR 16.5 7.9 -220.9 -220.9
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 5 73.7 29.3 37.8
AR
Mercadolibre Inc
NASDAQ:MELI
74B USD 5.1 75.1 29.9 38.5
US
DoorDash Inc
NYSE:DASH
53.4B USD 6.2 -95.3 -724.7 -85.4
P/E Multiple
Earnings Growth
CN
Maoyan Entertainment
HKEX:1896
Average P/E: 38.6
11.4
41%
US
Amazon.com Inc
NASDAQ:AMZN
61.4
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.5
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.2
130%
CN
Meituan
HKEX:3690
45.6
288%
NL
Prosus NV
AEX:PRX
7.9
-13%
UY
MercadoLibre Inc
BMV:MELIN
73.7
221%
AR
Mercadolibre Inc
NASDAQ:MELI
75.1
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -95.3 N/A
EV/EBITDA Multiple
EBITDA Growth
CN
Maoyan Entertainment
HKEX:1896
Average EV/EBITDA: 23.2
5.9
42%
US
Amazon.com Inc
NASDAQ:AMZN
21.8
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.1
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17.1
203%
CN
Meituan
HKEX:3690
51.5
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -220.9 N/A
UY
MercadoLibre Inc
BMV:MELIN
29.3
127%
AR
Mercadolibre Inc
NASDAQ:MELI
29.9
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -724.7 N/A
EV/EBIT Multiple
EBIT Growth
CN
Maoyan Entertainment
HKEX:1896
Average EV/EBIT: 29.8
5.9
33%
US
Amazon.com Inc
NASDAQ:AMZN
50.6
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.1
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17.1
205%
CN
Meituan
HKEX:3690
51.5
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -220.9 N/A
UY
MercadoLibre Inc
BMV:MELIN
37.8
158%
AR
Mercadolibre Inc
NASDAQ:MELI
38.5
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -85.4 N/A

See Also

Discover More