Maoyan Entertainment
HKEX:1896

Watchlist Manager
Maoyan Entertainment Logo
Maoyan Entertainment
HKEX:1896
Watchlist
Price: 6.94 HKD -2.12% Market Closed
Market Cap: 8.1B HKD

Relative Value

The Relative Value of one Maoyan Entertainment stock under the Base Case scenario is hidden HKD. Compared to the current market price of 6.94 HKD, Maoyan Entertainment is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Maoyan Entertainment Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
16
Median 3Y
2
Median 5Y
2.3
Industry
0.6
Forward
1.6
vs History
7
vs Industry
46
Median 3Y
40.6
Median 5Y
34.5
Industry
17
Forward
13.5
vs History
vs Industry
5
Median 3Y
6.3
Median 5Y
8
Industry
8.6
vs History
vs Industry
27
Median 3Y
-11.1
Median 5Y
6.7
Industry
17.3
vs History
80
vs Industry
61
Median 3Y
1
Median 5Y
1
Industry
1.7
vs History
87
vs Industry
28
Median 3Y
1.4
Median 5Y
1.7
Industry
0.7
Forward
1.1
vs History
57
vs Industry
44
Median 3Y
3.8
Median 5Y
4
Industry
2.3
vs History
11
vs Industry
55
Median 3Y
15.3
Median 5Y
11.2
Industry
8.5
Forward
7.9
vs History
26
vs Industry
58
Median 3Y
16.4
Median 5Y
11.9
Industry
13.2
Forward
9.4
vs History
vs Industry
11
Median 3Y
4.2
Median 5Y
6.5
Industry
10.1
vs History
vs Industry
14
Median 3Y
4.3
Median 5Y
6.6
Industry
14.4
vs History
85
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Maoyan Entertainment Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Maoyan Entertainment
HKEX:1896
8B HKD 1.7 96.1 24.8 24.8
US
Amazon.com Inc
NASDAQ:AMZN
2.5T USD 3.6 32.1 17.5 31.7
ZA
Naspers Ltd
JSE:NPN
831.7B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
377.7B USD 2.6 21.3 22 22
CN
PDD Holdings Inc
NASDAQ:PDD
166.7B USD 2.8 11.6 8.2 8.2
NL
Prosus NV
AEX:PRX
122.9B EUR 23.2 11.6 740.6 740.6
AR
Mercadolibre Inc
NASDAQ:MELI
106.8B USD 4.1 51.1 26.9 33.2
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4.1 51.4 26.2 32.3
US
DoorDash Inc
NASDAQ:DASH
95.8B USD 7.5 110.3 71.7 135.7
CN
Meituan
HKEX:3690
608.1B HKD 1.5 -277.7 -171.9 -171.9
KR
Coupang Inc
NYSE:CPNG
49.9B USD 1.5 128.2 35 57.5
P/S Multiple
Revenue Growth P/S to Growth
CN
Maoyan Entertainment
HKEX:1896
Average P/S: 5.3
1.7
9%
0.2
US
Amazon.com Inc
NASDAQ:AMZN
3.6
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
17%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.6
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.8
13%
0.2
NL
Prosus NV
AEX:PRX
23.2
24%
1
AR
Mercadolibre Inc
NASDAQ:MELI
4.1
30%
0.1
UY
MercadoLibre Inc
BMV:MELIN
4.1
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.5
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
KR
Coupang Inc
NYSE:CPNG
1.5
16%
0.1
P/E Multiple
Earnings Growth PEG
CN
Maoyan Entertainment
HKEX:1896
Average P/E: 57.1
96.1
65%
1.5
US
Amazon.com Inc
NASDAQ:AMZN
32.1
21%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.3
17%
1.3
CN
PDD Holdings Inc
NASDAQ:PDD
11.6
10%
1.2
NL
Prosus NV
AEX:PRX
11.6
3%
3.9
AR
Mercadolibre Inc
NASDAQ:MELI
51.1
32%
1.6
UY
MercadoLibre Inc
BMV:MELIN
51.4
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
110.3
161%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -277.7
5%
N/A
KR
Coupang Inc
NYSE:CPNG
128.2
121%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Maoyan Entertainment
HKEX:1896
Average EV/EBITDA: 108.1
24.8
38%
0.7
US
Amazon.com Inc
NASDAQ:AMZN
17.5
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
63%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22
13%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
8.2
13%
0.6
NL
Prosus NV
AEX:PRX
740.6
110%
6.7
AR
Mercadolibre Inc
NASDAQ:MELI
26.9
31%
0.9
UY
MercadoLibre Inc
BMV:MELIN
26.2
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
71.7
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -171.9
5%
N/A
KR
Coupang Inc
NYSE:CPNG
35
57%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Maoyan Entertainment
HKEX:1896
Average EV/EBIT: 120.7
24.8
56%
0.4
US
Amazon.com Inc
NASDAQ:AMZN
31.7
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
110%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22
14%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
8.2
13%
0.6
NL
Prosus NV
AEX:PRX
740.6
97%
7.6
AR
Mercadolibre Inc
NASDAQ:MELI
33.2
31%
1.1
UY
MercadoLibre Inc
BMV:MELIN
32.3
31%
1
US
D
DoorDash Inc
NASDAQ:DASH
135.7
279%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -171.9
1%
N/A
KR
Coupang Inc
NYSE:CPNG
57.5
78%
0.7