First Time Loading...
S

Swire Properties Ltd
HKEX:1972

Watchlist Manager
Swire Properties Ltd
HKEX:1972
Watchlist
Price: 15.8 HKD 1.02%
Updated: Apr 26, 2024
Section:
 

Relative Value

The Relative Value of one Swire Properties Ltd stock under the Base Case scenario is 22.73 HKD. Compared to the current market price of 15.8 HKD, Swire Properties Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
22.73 HKD
Undervaluation 30%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

6.3
P/S
P/S
Price to Sales
6.3
vs History
90
vs Industry
30
Median 3Y
7.1
Median 5Y
7.8
Industry
3.6
Forward
6.1
More Details
35.1
P/E
P/E
Price to Earnings
35.1
vs History
3
vs Industry
12
Median 3Y
15.7
Median 5Y
15.4
Industry
15.7
Forward
12.1
More Details
17
P/OCF
P/OCF
Price to OCF
17
vs History
80
vs Industry
20
Median 3Y
21.7
Median 5Y
21.7
Industry
9.9
More Details
4.8
P/FCFE
P/FCFE
Price to FCFE
4.8
vs History
85
vs Industry
43
Median 3Y
18
Median 5Y
53.2
Industry
11.9
More Details
0.3
P/B
P/B
Price to Book Value
0.3
vs History
87
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
More Details
8.3
EV/S
EV/S
Enterprise Value to Sales
8.3
vs History
60
vs Industry
39
Median 3Y
8.3
Median 5Y
8.6
Industry
6.6
Forward
8.1
More Details
11.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.7
vs History
66
vs Industry
45
Median 3Y
11.8
Median 5Y
12.2
Industry
11.5
More Details
14.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.9
vs History
52
vs Industry
40
Median 3Y
14.9
Median 5Y
14.9
Industry
15.4
Forward
12.5
More Details
15.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.7
vs History
39
vs Industry
43
Median 3Y
15.2
Median 5Y
15.2
Industry
18.4
Forward
13.1
More Details
22.3
EV/OCF
EV/OCF
Enterprise Value to OCF
22.3
vs History
63
vs Industry
27
Median 3Y
23.7
Median 5Y
23.6
Industry
16.9
More Details
23.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23.5
vs History
58
vs Industry
27
Median 3Y
24.4
Median 5Y
24.3
Industry
18.6
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
63
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Swire Properties Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Swire Properties Ltd
HKEX:1972
92.4B HKD 6.3 35.1 14.9 15.7
DE
Vonovia SE
XETRA:VNA
20.6B EUR -3.6 -3.3 -7.3 -6.9
PH
SM Prime Holdings Inc
XPHS:SMPH
815.2B PHP 6.4 20.4 14.4 17.6
SE
Sagax AB
STO:SAGA A
122.2B SEK 28.5 -9 399.1 44.2 44.2
SG
Capitaland Investment Ltd
SGX:9CI
13.3B SGD 4.8 73.5 22.9 26.8
HK
Wharf Real Estate Investment Company Ltd
HKEX:1997
70B HKD 5.3 14.7 9.9 9.9
LU
CPI Property Group SA
XETRA:O5G
7.2B EUR 4.3 -8 24 25.7
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
62.1B HKD 3.9 19.6 10.5 11.1
IL
Azrieli Group Ltd
TASE:AZRG
29.2B ILS 9.9 13.1 24.8 25.9
TH
Central Pattana PCL
SET:CPN
280.5B THB 6.1 18.6 14.3 21.3
CH
Swiss Prime Site AG
SIX:SPSN
6.5B CHF 9.9 27.5 29.3 30

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.