S

Swire Properties Ltd
HKEX:1972

Watchlist Manager
Swire Properties Ltd
HKEX:1972
Watchlist
Price: 18.84 HKD 0.43%
Market Cap: 108.5B HKD
Have any thoughts about
Swire Properties Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Swire Properties Ltd stock under the Base Case scenario is 24.53 HKD. Compared to the current market price of 18.84 HKD, Swire Properties Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
24.53 HKD
Undervaluation 23%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

7.6
P/S
P/S
Price to Sales
7.6
vs History
33
vs Industry
27
Median 3Y
6.6
Median 5Y
6.9
Industry
3.7
Forward
7.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
17
Median 3Y
15.2
Median 5Y
16.6
Industry
16.5
Forward
15.8
More Details
29.1
P/OCF
P/OCF
Price to OCF
29.1
vs History
9
vs Industry
12
Median 3Y
22.8
Median 5Y
21.7
Industry
10.9
More Details
9.3
P/FCFE
P/FCFE
Price to FCFE
9.3
vs History
50
vs Industry
32
Median 3Y
7.1
Median 5Y
16
Industry
13
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
20
vs Industry
73
Median 3Y
0.3
Median 5Y
0.4
Industry
0.9
More Details
10.3
EV/S
EV/S
Enterprise Value to Sales
10.3
vs History
0
vs Industry
34
Median 3Y
8.5
Median 5Y
8.5
Industry
6.6
Forward
9.8
More Details
14.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.6
vs History
3
vs Industry
39
Median 3Y
12.1
Median 5Y
12
Industry
12.1
More Details
17.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.7
vs History
3
vs Industry
34
Median 3Y
15.3
Median 5Y
14.9
Industry
15.8
Forward
16.6
More Details
18.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.8
vs History
3
vs Industry
40
Median 3Y
15.8
Median 5Y
15
Industry
18.9
Forward
18.3
More Details
39.5
EV/OCF
EV/OCF
Enterprise Value to OCF
39.5
vs History
9
vs Industry
13
Median 3Y
27.8
Median 5Y
24.8
Industry
18.4
More Details
43.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
43.2
vs History
9
vs Industry
15
Median 3Y
29.4
Median 5Y
26
Industry
20
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
0
vs Industry
70
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Swire Properties Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Swire Properties Ltd
HKEX:1972
109.5B HKD 7.6 -143 17.7 18.8
DE
Vonovia SE
XETRA:VNA
24.9B EUR 4.7 -35 23.5 24.9
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
106.1B CNY 6.5 33.5 26.7 26.7
BM
Hongkong Land Holdings Ltd
SGX:H78
12.2B USD 6.1 -8.8 27 27.6
CH
Swiss Prime Site AG
SIX:SPSN
9.4B CHF 14.2 26 33.3 34
PH
SM Prime Holdings Inc
XPHS:SMPH
637.7B PHP 4.5 13.6 10.5 12.7
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
89.1B HKD 4.8 22.4 15.9 15.9
DE
Deutsche Wohnen SE
XETRA:DWNI
9.5B EUR 5.1 -16.1 16.9 17.6
IL
Azrieli Group Ltd
TASE:AZRG
34.4B ILS 5.9 13.9 15.5 15.5
SE
Sagax AB
STO:SAGA A
97.6B SEK 19.1 19.3 31 31
SG
Capitaland Investment Ltd
SGX:9CI
12.6B SGD 4.5 26.3 19 22.6
P/E Multiple
Earnings Growth PEG
HK
S
Swire Properties Ltd
HKEX:1972
Average P/E: 22.2
Negative Multiple: -143 		N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -35 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
33.5
28%
1.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -8.8 N/A N/A
CH
Swiss Prime Site AG
SIX:SPSN
26
1%
26
PH
S
SM Prime Holdings Inc
XPHS:SMPH
13.6
8%
1.7
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
22.4
15%
1.5
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -16.1 N/A N/A
IL
Azrieli Group Ltd
TASE:AZRG
13.9
N/A N/A
SE
S
Sagax AB
STO:SAGA A
19.3
6%
3.2
SG
Capitaland Investment Ltd
SGX:9CI
26.3
27%
1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.