SenseTime Group Inc
HKEX:20

Watchlist Manager
SenseTime Group Inc Logo
SenseTime Group Inc
HKEX:20
Watchlist
Price: 1.4 HKD -1.41% Market Closed
Market Cap: 51.8B HKD

Relative Value

The Relative Value of one SenseTime Group Inc stock under the Base Case scenario is 1.41 HKD. Compared to the current market price of 1.4 HKD, SenseTime Group Inc is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.41 HKD
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
62
vs Industry
7
Median 3Y
13.5
Median 5Y
13.7
Industry
2.4
Forward
9.5
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-8.5
Industry
22.5
Forward
-14.5
vs History
vs Industry
Median 3Y
-12.7
Median 5Y
-12.9
Industry
17
vs History
vs Industry
Median 3Y
-10.7
Median 5Y
-11.3
Industry
21.4
vs History
58
vs Industry
50
Median 3Y
2.2
Median 5Y
2.2
Industry
2.9
vs History
58
vs Industry
8
Median 3Y
12.3
Median 5Y
12.3
Industry
2.4
Forward
8.4
vs History
39
vs Industry
7
Median 3Y
24.1
Median 5Y
24.8
Industry
4.9
vs History
vs Industry
Median 3Y
-12.7
Median 5Y
-13.1
Industry
12.6
Forward
-30.2
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-11.8
Industry
16.3
Forward
-12.8
vs History
vs Industry
Median 3Y
-10.9
Median 5Y
-11.2
Industry
15.4
vs History
vs Industry
Median 3Y
-8
Median 5Y
-8.1
Industry
18.7
vs History
60
vs Industry
42
Median 3Y
2.2
Median 5Y
2.3
Industry
2.4

Multiples Across Competitors

Competitors Multiples
SenseTime Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
SenseTime Group Inc
HKEX:20
51.8B HKD 12.6 -11.1 -11.5 -8.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
310.2B EUR 8.8 54.1 29.2 33.5
US
Palantir Technologies Inc
NYSE:PLTR
309.1B USD 99.2 541.6 697.5 748.7
US
Salesforce Inc
NYSE:CRM
254.6B USD 6.6 41 21.6 31
US
Intuit Inc
NASDAQ:INTU
210.3B USD 11.6 60.6 38.3 45
US
Adobe Inc
NASDAQ:ADBE
180.5B USD 8.2 26.7 20.2 22.4
US
NCR Corp
LSE:0K45
144.8B USD 42.1 157 452.7 3 229.1
US
Applovin Corp
NASDAQ:APP
133B USD 25.9 69.3 48.5 57
US
Microstrategy Inc
NASDAQ:MSTR
98.2B USD 213.9 -18.4 -3 090 -1 599.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.4B USD 16.1 72.5 45.9 52.4
P/S Multiple
Revenue Growth P/S to Growth
CN
SenseTime Group Inc
HKEX:20
Average P/S: 21 305.1
12.6
29%
0.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.8
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
99.2
34%
2.9
US
Salesforce Inc
NYSE:CRM
6.6
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.6
13%
0.9
US
Adobe Inc
NASDAQ:ADBE
8.2
10%
0.8
US
N
NCR Corp
LSE:0K45
42.1
-8%
N/A
US
Applovin Corp
NASDAQ:APP
25.9
24%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
213.9
3%
71.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.1
13%
1.2
P/E Multiple
Earnings Growth PEG
CN
SenseTime Group Inc
HKEX:20
Average P/E: 127.9
Negative Multiple: -11.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
54.1
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
541.6
73%
7.4
US
Salesforce Inc
NYSE:CRM
41
32%
1.3
US
Intuit Inc
NASDAQ:INTU
60.6
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
26.7
26%
1
US
N
NCR Corp
LSE:0K45
157
-47%
N/A
US
Applovin Corp
NASDAQ:APP
69.3
44%
1.6
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
72.5
33%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
SenseTime Group Inc
HKEX:20
Average EV/EBITDA: 169.2
Negative Multiple: -11.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.2
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
697.5
109%
6.4
US
Salesforce Inc
NYSE:CRM
21.6
23%
0.9
US
Intuit Inc
NASDAQ:INTU
38.3
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.2
17%
1.2
US
N
NCR Corp
LSE:0K45
452.7
12%
37.7
US
Applovin Corp
NASDAQ:APP
48.5
42%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 090 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.9
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
SenseTime Group Inc
HKEX:20
Average EV/EBIT: 527.4
Negative Multiple: -8.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.5
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
748.7
110%
6.8
US
Salesforce Inc
NYSE:CRM
31
32%
1
US
Intuit Inc
NASDAQ:INTU
45
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
22.4
20%
1.1
US
N
NCR Corp
LSE:0K45
3 229.1
90%
35.9
US
Applovin Corp
NASDAQ:APP
57
45%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 599.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.4
28%
1.9