B

Brainhole Technology Ltd
HKEX:2203

Watchlist Manager
Brainhole Technology Ltd
HKEX:2203
Watchlist
Price: 0.242 HKD 0.83% Market Closed
Market Cap: 193.6m HKD

Relative Value

The Relative Value of one Brainhole Technology Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.242 HKD, Brainhole Technology Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Brainhole Technology Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
78
Median 3Y
0.4
Median 5Y
0.5
Industry
3.5
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-2.4
Industry
30.7
vs History
vs Industry
65
Median 3Y
-3.6
Median 5Y
-4.2
Industry
19.7
vs History
vs Industry
47
Median 3Y
0.7
Median 5Y
0.8
Industry
26
vs History
1
vs Industry
44
Median 3Y
1.1
Median 5Y
1.1
Industry
2.7
vs History
1
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
3.8
vs History
vs Industry
39
Median 3Y
2.3
Median 5Y
3.1
Industry
12.5
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-7
Industry
19.3
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-4
Industry
25.9
vs History
vs Industry
61
Median 3Y
-2.8
Median 5Y
-4.5
Industry
19.7
vs History
vs Industry
42
Median 3Y
-2.9
Median 5Y
-5.2
Industry
25.4
vs History
vs Industry
27
Median 3Y
1
Median 5Y
0.9
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Brainhole Technology Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Brainhole Technology Ltd
HKEX:2203
193.6m HKD 2.2 -1.3 -2.8 -2.4
US
NVIDIA Corp
NASDAQ:NVDA
4.6T USD 24.3 45.9 39.7 40.7
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 25.5 70.5 48 64.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
43.4T TWD 12 27.4 16.7 23.1
US
Micron Technology Inc
NASDAQ:MU
386.7B USD 9.1 32.5 17.4 28.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
347.9B USD 10.9 105.2 58.9 121.9
KR
SK Hynix Inc
KRX:000660
512.3T KRW 6.1 14.4 10.1 13.9
US
Qualcomm Inc
NASDAQ:QCOM
196B USD 4.4 35.4 14.3 16.2
US
Intel Corp
NASDAQ:INTC
190.8B USD 3.6 963.8 18.2 -1 961.1
US
Texas Instruments Inc
NASDAQ:TXN
174.6B USD 10.1 34.8 23.2 30.4
US
Analog Devices Inc
NASDAQ:ADI
143.4B USD 13 63.3 29.7 49.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
B
Brainhole Technology Ltd
HKEX:2203
Average EV/EBITDA: 27.6
Negative Multiple: -2.8
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
39.7
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
48
45%
1.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
16.7
26%
0.6
US
Micron Technology Inc
NASDAQ:MU
17.4
57%
0.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
58.9
50%
1.2
KR
SK Hynix Inc
KRX:000660
10.1
43%
0.2
US
Qualcomm Inc
NASDAQ:QCOM
14.3
8%
1.8
US
Intel Corp
NASDAQ:INTC
18.2
48%
0.4
US
Texas Instruments Inc
NASDAQ:TXN
23.2
16%
1.4
US
Analog Devices Inc
NASDAQ:ADI
29.7
20%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
B
Brainhole Technology Ltd
HKEX:2203
Average EV/EBIT: 43.1
Negative Multiple: -2.4
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
40.7
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
64.1
55%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23.1
29%
0.8
US
Micron Technology Inc
NASDAQ:MU
28.2
75%
0.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
121.9
111%
1.1
KR
SK Hynix Inc
KRX:000660
13.9
52%
0.3
US
Qualcomm Inc
NASDAQ:QCOM
16.2
8%
2
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 961.1 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
30.4
16%
1.9
US
Analog Devices Inc
NASDAQ:ADI
49.4
34%
1.5