Kingdee International Software Group Co Ltd
HKEX:268

Watchlist Manager
Kingdee International Software Group Co Ltd Logo
Kingdee International Software Group Co Ltd
HKEX:268
Watchlist
Price: 13.44 HKD -3.1% Market Closed
Market Cap: 47.7B HKD

Relative Value

The Relative Value of one Kingdee International Software Group Co Ltd stock under the Base Case scenario is 15.95 HKD. Compared to the current market price of 13.44 HKD, Kingdee International Software Group Co Ltd is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
15.95 HKD
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
16
Median 3Y
6.6
Median 5Y
8
Industry
2.4
Forward
6.1
vs History
vs Industry
Median 3Y
-141.2
Median 5Y
-169.8
Industry
22.4
Forward
280.2
vs History
90
vs Industry
8
Median 3Y
46.7
Median 5Y
75.7
Industry
16.1
vs History
19
vs Industry
0
Median 3Y
-78.9
Median 5Y
-205.7
Industry
20.7
vs History
58
vs Industry
20
Median 3Y
5
Median 5Y
6
Industry
3
vs History
73
vs Industry
16
Median 3Y
6.3
Median 5Y
7.5
Industry
2.4
Forward
5.7
vs History
74
vs Industry
21
Median 3Y
9.8
Median 5Y
12.2
Industry
4.8
vs History
vs Industry
5
Median 3Y
-86.1
Median 5Y
-100.2
Industry
12.2
Forward
70.6
vs History
vs Industry
Median 3Y
-97.8
Median 5Y
-115.2
Industry
15.9
Forward
-2 870.2
vs History
87
vs Industry
9
Median 3Y
43.4
Median 5Y
71.6
Industry
14.7
vs History
31
vs Industry
Median 3Y
-61.4
Median 5Y
-94.8
Industry
17
vs History
63
vs Industry
22
Median 3Y
3.9
Median 5Y
4.7
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Kingdee International Software Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Kingdee International Software Group Co Ltd
HKEX:268
47.7B HKD 6.6 -1 973.6 -799.8 -799.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
430.6B USD 110.5 393.1 484.3 499.2
DE
SAP SE
XETRA:SAP
243.8B EUR 6.7 34.4 21.1 23.9
US
Salesforce Inc
NYSE:CRM
247.9B USD 6.1 34.3 20 27.6
US
Applovin Corp
NASDAQ:APP
233.5B USD 42.3 82.5 65.4 71.1
US
Intuit Inc
NASDAQ:INTU
182.8B USD 9.4 44.4 30.7 35.5
US
Adobe Inc
NASDAQ:ADBE
143.9B USD 6.2 20.7 15.6 17.2
US
NCR Corp
LSE:0K45
132.8B USD 50.1 -2 177.6 377.5 1 104.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
91.9B USD 17.6 86.6 49.2 55.7
US
Synopsys Inc
NASDAQ:SNPS
86.4B USD 13.4 43.2 68.6 88.8
P/S Multiple
Revenue Growth P/S to Growth
CN
Kingdee International Software Group Co Ltd
HKEX:268
Average P/S: 21 289.1
6.6
15%
0.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
110.5
46%
2.4
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
9%
0.7
US
Applovin Corp
NASDAQ:APP
42.3
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.4
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.2
10%
0.6
US
N
NCR Corp
LSE:0K45
50.1
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.6
14%
1.3
US
Synopsys Inc
NASDAQ:SNPS
13.4
21%
0.6
P/E Multiple
Earnings Growth PEG
CN
Kingdee International Software Group Co Ltd
HKEX:268
Average P/E: 92.4
Negative Multiple: -1 973.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
393.1
94%
4.2
DE
SAP SE
XETRA:SAP
34.4
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.3
31%
1.1
US
Applovin Corp
NASDAQ:APP
82.5
61%
1.4
US
Intuit Inc
NASDAQ:INTU
44.4
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.7
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 177.6
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.6
35%
2.5
US
Synopsys Inc
NASDAQ:SNPS
43.2
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Kingdee International Software Group Co Ltd
HKEX:268
Average EV/EBITDA: 125.8
Negative Multiple: -799.8
46%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
484.3
137%
3.5
DE
SAP SE
XETRA:SAP
21.1
18%
1.2
US
Salesforce Inc
NYSE:CRM
20
24%
0.8
US
Applovin Corp
NASDAQ:APP
65.4
52%
1.3
US
Intuit Inc
NASDAQ:INTU
30.7
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
15.6
17%
0.9
US
N
NCR Corp
LSE:0K45
377.5
16%
23.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.2
27%
1.8
US
Synopsys Inc
NASDAQ:SNPS
68.6
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Kingdee International Software Group Co Ltd
HKEX:268
Average EV/EBIT: 213.7
Negative Multiple: -799.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
499.2
141%
3.5
DE
SAP SE
XETRA:SAP
23.9
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.6
33%
0.8
US
Applovin Corp
NASDAQ:APP
71.1
57%
1.2
US
Intuit Inc
NASDAQ:INTU
35.5
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.2
20%
0.9
US
N
NCR Corp
LSE:0K45
1 104.5
70%
15.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.7
30%
1.9
US
Synopsys Inc
NASDAQ:SNPS
88.8
49%
1.8