Link Real Estate Investment Trust
HKEX:823

Watchlist Manager
Link Real Estate Investment Trust Logo
Link Real Estate Investment Trust
HKEX:823
Watchlist
Price: 42.2 HKD 0.36% Market Closed
Market Cap: 109B HKD

Relative Value

The Relative Value of one Link Real Estate Investment Trust stock under the Base Case scenario is 51.55 HKD. Compared to the current market price of 42.2 HKD, Link Real Estate Investment Trust is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
51.55 HKD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
27
Median 3Y
7.6
Median 5Y
9.5
Industry
3.7
Forward
7.5
vs History
vs Industry
47
Median 3Y
-12
Median 5Y
-4.2
Industry
16.5
Forward
15.5
vs History
73
vs Industry
36
Median 3Y
12.4
Median 5Y
16.3
Industry
11
vs History
vs Industry
Median 3Y
-11.3
Median 5Y
12
Industry
13
vs History
60
vs Industry
64
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9
vs History
68
vs Industry
31
Median 3Y
11
Median 5Y
13.3
Industry
6.6
Forward
10.6
vs History
52
vs Industry
43
Median 3Y
13.2
Median 5Y
14.5
Industry
12.1
vs History
65
vs Industry
41
Median 3Y
15.8
Median 5Y
17.5
Industry
15.9
Forward
15.4
vs History
65
vs Industry
45
Median 3Y
15.8
Median 5Y
17.7
Industry
19.1
Forward
15.5
vs History
74
vs Industry
41
Median 3Y
17.8
Median 5Y
22.8
Industry
18.5
vs History
46
vs Industry
29
Median 3Y
-17.2
Median 5Y
16.1
Industry
20.1
vs History
65
vs Industry
58
Median 3Y
0.6
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Link Real Estate Investment Trust Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Link Real Estate Investment Trust
HKEX:823
107.8B HKD 7.6 -12.2 15.8 15.8
US
Realty Income Corp
NYSE:O
52B USD 9.6 53.7 16.4 33
US
Simon Property Group Inc
NYSE:SPG
51.4B USD 8.6 25.2 16.7 24.3
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
15.8B 0 0 0 0
US
Kimco Realty Corp
NYSE:KIM
14.2B USD 6.9 27.6 17.2 32.6
US
Regency Centers Corp
NASDAQ:REG
12.7B USD 8.6 32.9 18.7 32.7
AU
Scentre Group
ASX:SCG
19B AUD 7.2 18.1 19.3 19.3
FR
Klepierre SA
PAR:LI
9.7B EUR 6.5 8.8 17.1 17.1
FR
Unibail-Rodamco-Westfield SE
AEX:URW
7.2B EUR 2.4 55.2 17.4 17.5
US
Federal Realty Investment Trust
NYSE:FRT
8.2B USD 6.8 28.2 16.5 29.9
US
Agree Realty Corp
NYSE:ADC
8.2B USD 12.9 44.6 21.3 36.2