Y

Ying Kee Tea House Group Ltd
HKEX:8241

Watchlist Manager
Ying Kee Tea House Group Ltd
HKEX:8241
Watchlist
Price: 0.089 HKD 1.14% Market Closed
Market Cap: 32.2m HKD

Relative Value

8241 doesn't have a meaningful market cap.

The Relative Value of one Ying Kee Tea House Group Ltd stock under the Base Case scenario is 0.163 HKD. Compared to the current market price of 0.089 HKD, Ying Kee Tea House Group Ltd is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.163 HKD
Undervaluation 45%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
28
Median 3Y
1.7
Median 5Y
1.9
Industry
0.6
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-7.4
Industry
17.1
vs History
80
vs Industry
41
Median 3Y
8.5
Median 5Y
8.5
Industry
8.5
vs History
vs Industry
35
Median 3Y
-10.2
Median 5Y
-8.6
Industry
17.6
vs History
vs Industry
100
Median 3Y
4.2
Median 5Y
3.8
Industry
1.7
vs History
98
vs Industry
12
Median 3Y
3.6
Median 5Y
3.9
Industry
0.7
vs History
98
vs Industry
29
Median 3Y
4.7
Median 5Y
5.1
Industry
2.3
vs History
vs Industry
8
Median 3Y
22.5
Median 5Y
24.7
Industry
8.5
vs History
vs Industry
Median 3Y
-12
Median 5Y
-23.9
Industry
13.1
vs History
82
vs Industry
17
Median 3Y
17.4
Median 5Y
17.4
Industry
10
vs History
82
vs Industry
23
Median 3Y
17.6
Median 5Y
17.6
Industry
14.2
vs History
98
vs Industry
37
Median 3Y
1.3
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Ying Kee Tea House Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Ying Kee Tea House Group Ltd
HKEX:8241
32.2m HKD 1.1 -2.1 -12 -5.8
ZA
Shoprite Holdings Ltd
JSE:SHP
150.7B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
73.4B CAD 1.2 30 12.3 20.2
CA
Alimentation Couche-Tard Inc
TSX:ATD
69.2B CAD 0.7 19.4 10.1 16.1
UK
Tesco PLC
LSE:TSCO
28.5B GBP 0.4 18.6 7.5 12
US
Kroger Co
NYSE:KR
38.5B USD 0.3 49.9 10.3 32.5
JP
Seven & i Holdings Co Ltd
TSE:3382
5.5T JPY 0.5 22.7 8.1 18.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
29.8B EUR 0.3 14.5 6.4 13.8
IN
Avenue Supermarts Ltd
NSE:DMART
2.5T INR 3.9 90.2 52.7 66.2
CA
George Weston Ltd
TSX:WN
37.3B CAD 0.6 25.3 7.2 10.7
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.7B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
HK
Y
Ying Kee Tea House Group Ltd
HKEX:8241
Average P/E: 33.8
Negative Multiple: -2.1
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
14%
N/A
CA
Loblaw Companies Ltd
TSX:L
30
17%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
19.4
11%
1.8
UK
Tesco PLC
LSE:TSCO
18.6
11%
1.7
US
Kroger Co
NYSE:KR
49.9
13%
3.8
JP
Seven & i Holdings Co Ltd
TSE:3382
22.7
24%
0.9
NL
Koninklijke Ahold Delhaize NV
AEX:AD
14.5
16%
0.9
IN
Avenue Supermarts Ltd
NSE:DMART
90.2
19%
4.7
CA
George Weston Ltd
TSX:WN
25.3
18%
1.4
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Y
Ying Kee Tea House Group Ltd
HKEX:8241
Average EV/EBITDA: 14.3
Negative Multiple: -12
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.3
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.1
7%
1.4
UK
Tesco PLC
LSE:TSCO
7.5
3%
2.5
US
Kroger Co
NYSE:KR
10.3
7%
1.5
JP
Seven & i Holdings Co Ltd
TSE:3382
8.1
-2%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.4
6%
1.1
IN
Avenue Supermarts Ltd
NSE:DMART
52.7
19%
2.8
CA
George Weston Ltd
TSX:WN
7.2
6%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
14%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Y
Ying Kee Tea House Group Ltd
HKEX:8241
Average EV/EBIT: 23.7
Negative Multiple: -5.8
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.2
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.1
8%
2
UK
Tesco PLC
LSE:TSCO
12
3%
4
US
Kroger Co
NYSE:KR
32.5
10%
3.3
JP
Seven & i Holdings Co Ltd
TSE:3382
18.4
-4%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
13.8
13%
1.1
IN
Avenue Supermarts Ltd
NSE:DMART
66.2
20%
3.3
CA
George Weston Ltd
TSX:WN
10.7
14%
0.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
30%
N/A