H

Horizon Robotics
HKEX:9660

Watchlist Manager
Horizon Robotics
HKEX:9660
Watchlist
Price: 8.4 HKD 1.33% Market Closed
Market Cap: 123.1B HKD

Relative Value

The Relative Value of one Horizon Robotics stock under the Base Case scenario is hidden HKD. Compared to the current market price of 8.4 HKD, Horizon Robotics is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Horizon Robotics Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
2
Median 3Y
33.4
Median 5Y
33.4
Industry
2.4
Forward
28.8
vs History
18
vs Industry
Median 3Y
37
Median 5Y
37
Industry
22.5
Forward
-25.5
vs History
18
vs Industry
Median 3Y
4 787.2
Median 5Y
4 787.2
Industry
16.2
vs History
vs Industry
33
Median 3Y
-215.9
Median 5Y
-215.9
Industry
20.8
vs History
18
vs Industry
Median 3Y
7.2
Median 5Y
7.2
Industry
3
vs History
25
vs Industry
2
Median 3Y
30
Median 5Y
30
Industry
2.4
Forward
27.2
vs History
25
vs Industry
2
Median 3Y
38.8
Median 5Y
38.8
Industry
4.8
vs History
vs Industry
Median 3Y
-45.4
Median 5Y
-45.4
Industry
12.2
Forward
-40.2
vs History
vs Industry
Median 3Y
-37.3
Median 5Y
-37.3
Industry
15.9
Forward
-34.5
vs History
18
vs Industry
Median 3Y
4 375.5
Median 5Y
4 375.5
Industry
14.7
vs History
vs Industry
Median 3Y
-105.9
Median 5Y
-105.9
Industry
17
vs History
56
vs Industry
3
Median 3Y
14.4
Median 5Y
14.4
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Horizon Robotics Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Horizon Robotics
HKEX:9660
116.6B HKD 35.1 47.9 -45.9 -38.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
426.8B USD 109.8 391.4 480 494.8
DE
SAP SE
XETRA:SAP
248.8B EUR 6.8 35.1 21.6 24.4
US
Salesforce Inc
NYSE:CRM
248.3B USD 6.3 37.4 20.6 28.8
US
Applovin Corp
NASDAQ:APP
231.6B USD 42 81.9 64.9 70.6
US
Intuit Inc
NASDAQ:INTU
186.3B USD 9.6 45.3 31.3 36.2
US
Adobe Inc
NASDAQ:ADBE
146.5B USD 6.3 21.1 15.9 17.5
US
NCR Corp
LSE:0K45
129.7B USD 49 -2 125.8 368.6 1 078.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
92B USD 17.7 86.8 49.2 55.7
US
Synopsys Inc
NASDAQ:SNPS
86.7B USD 13.5 43.5 68.8 89.2
P/S Multiple
Revenue Growth P/S to Growth
CN
H
Horizon Robotics
HKEX:9660
Average P/S: 21 291.5
35.1
59%
0.6
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
109.8
39%
2.8
DE
SAP SE
XETRA:SAP
6.8
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.3
10%
0.6
US
Applovin Corp
NASDAQ:APP
42
27%
1.6
US
Intuit Inc
NASDAQ:INTU
9.6
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.3
10%
0.6
US
N
NCR Corp
LSE:0K45
49
-9%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.7
14%
1.3
US
Synopsys Inc
NASDAQ:SNPS
13.5
21%
0.6
P/E Multiple
Earnings Growth PEG
CN
H
Horizon Robotics
HKEX:9660
Average P/E: 87.8
47.9
-41%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
391.4
83%
4.7
DE
SAP SE
XETRA:SAP
35.1
48%
0.7
US
Salesforce Inc
NYSE:CRM
37.4
31%
1.2
US
Applovin Corp
NASDAQ:APP
81.9
57%
1.4
US
Intuit Inc
NASDAQ:INTU
45.3
30%
1.5
US
Adobe Inc
NASDAQ:ADBE
21.1
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 125.8
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.8
34%
2.6
US
Synopsys Inc
NASDAQ:SNPS
43.5
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
H
Horizon Robotics
HKEX:9660
Average EV/EBITDA: 124.5
Negative Multiple: -45.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
480
122%
3.9
DE
SAP SE
XETRA:SAP
21.6
19%
1.1
US
Salesforce Inc
NYSE:CRM
20.6
21%
1
US
Applovin Corp
NASDAQ:APP
64.9
47%
1.4
US
Intuit Inc
NASDAQ:INTU
31.3
26%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.9
18%
0.9
US
N
NCR Corp
LSE:0K45
368.6
14%
26.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.2
27%
1.8
US
Synopsys Inc
NASDAQ:SNPS
68.8
43%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
H
Horizon Robotics
HKEX:9660
Average EV/EBIT: 210.6
Negative Multiple: -38.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
494.8
124%
4
DE
SAP SE
XETRA:SAP
24.4
21%
1.2
US
Salesforce Inc
NYSE:CRM
28.8
33%
0.9
US
Applovin Corp
NASDAQ:APP
70.6
54%
1.3
US
Intuit Inc
NASDAQ:INTU
36.2
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.5
20%
0.9
US
N
NCR Corp
LSE:0K45
1 078.4
90%
12
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.7
30%
1.9
US
Synopsys Inc
NASDAQ:SNPS
89.2
51%
1.7