C

China Youran Dairy Group Ltd
HKEX:9858

Watchlist Manager
China Youran Dairy Group Ltd
HKEX:9858
Watchlist
Price: 4.96 HKD 4.42% Market Closed
Market Cap: HK$19.3B

Relative Value

9858 price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The Relative Value of one China Youran Dairy Group Ltd stock under the Base Case scenario is 9.85 HKD. Compared to the current market price of 4.96 HKD, China Youran Dairy Group Ltd is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.85 HKD
Undervaluation 50%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
China Youran Dairy Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Youran Dairy Group Ltd
HKEX:9858
19.3B HKD 0.8 -26.2 -110.3 -110.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.8B CHF 2.2 19.4 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
77.5B USD 2.1 21.9 16.8 21.9
ZA
Tiger Brands Ltd
JSE:TBS
57.1B ZAR 1.7 14.9 11.2 13.7
FR
Danone SA
PAR:BN
44.5B EUR 1.6 24.2 10.6 14.3
US
Hershey Co
NYSE:HSY
46.8B USD 4 52.9 25.9 34.7
CN
Muyuan Foods Co Ltd
SZSE:002714
255.1B CNY 1.7 11.5 11.3 11.3
ZA
Avi Ltd
JSE:AVI
36.3B ZAR 2.3 14.9 8.8 10.2
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.4B CHF 4.9 42.9 24.9 33.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
218B CNY 7.8 31.9 29 29
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
China Youran Dairy Group Ltd
HKEX:9858
Average EV/EBITDA: 18 669.4
Negative Multiple: -110.3
112%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
16.8
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
11.2
11%
1
FR
Danone SA
PAR:BN
10.6
5%
2.1
US
Hershey Co
NYSE:HSY
25.9
16%
1.6
CN
Muyuan Foods Co Ltd
SZSE:002714
11.3
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
8.8
7%
1.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.9
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29
16%
1.8