China Youran Dairy Group Ltd
HKEX:9858
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (16.9), the stock would be worth HK$-0.45 (112% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -145.3 | HK$3.84 |
0%
|
| 3-Year Average | 16.9 | HK$-0.45 |
-112%
|
| Industry Average | 22 | HK$-0.58 |
-115%
|
| Country Average | 28.8 | HK$-0.76 |
-120%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
HK$23.3B
|
/ |
Jan 2026
¥-142.6m
|
= |
|
|
HK$23.3B
|
/ |
Dec 2026
¥5.4B
|
= |
|
|
HK$23.3B
|
/ |
Dec 2027
¥6.4B
|
= |
|
|
HK$23.3B
|
/ |
Dec 2028
¥6.4B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
C
|
China Youran Dairy Group Ltd
HKEX:9858
|
14.9B HKD | -145.3 | -30.5 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 186 542.5 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
205.8B CHF | 14.1 | 23.2 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
73.8B USD | 18.3 | 30.1 | |
| FR |
|
Danone SA
PAR:BN
|
43.3B EUR | 9.8 | 23.8 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
48.7B ZAR | 9.4 | 12.8 | |
| US |
|
Hershey Co
NYSE:HSY
|
38.8B USD | 21.3 | 44 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
237.6B CNY | 22 | 24.3 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
231.2B CNY | 24.7 | 32.8 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
32.7B ZAR | 8.6 | 12.7 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
23.8B CHF | 19.2 | 32.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
China Youran Dairy Group Ltd
Glance View
China Youran Dairy Group Ltd. engages in dairy farming activities and raw milk products. The company is headquartered in Hohhot, Neimenggu. The company went IPO on 2021-06-18. The firm mainly conducts its businesses though two segments. The Raw Milk segment provides raw milk to large-scale dairy manufacturers for further processing into premium dairy products. The Comprehensive Ruminant Farming Solutions segment includes feed business, breeding business and ruminant farming products marketplace business. The firm provides nutritious concentrated feed, forage grass and ancillary ruminant farming support services for dairy farms. The firm also provides dairy farms with access to high-quality frozen bovine semen for dairy cattle and beef cattle, as well as ruminant farming products.
