Distribusi Voucher Nusantara Tbk PT
IDX:DIVA

Watchlist Manager
Distribusi Voucher Nusantara Tbk PT Logo
Distribusi Voucher Nusantara Tbk PT
IDX:DIVA
Watchlist
Price: 167 IDR
Market Cap: 238.6B IDR
Section:
 

Relative Value

The Relative Value of one DIVA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 167 IDR, Distribusi Voucher Nusantara Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DIVA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
65
vs Industry
96
Median 3Y
0.1
Median 5Y
0.2
Industry
2.4
More Details
159.4
P/E
P/E
Price to Earnings
159.4
vs History
6
vs Industry
9
Median 3Y
-0.2
Median 5Y
1.8
Industry
22.3
More Details
4.4
P/OCF
P/OCF
Price to OCF
4.4
vs History
49
vs Industry
52
Median 3Y
2.3
Median 5Y
4.5
Industry
16
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
40
Median 3Y
-0.5
Median 5Y
-0.4
Industry
20.7
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
52
vs Industry
86
Median 3Y
0.3
Median 5Y
0.5
Industry
2.9
More Details
0
EV/S
EV/S
Enterprise Value to Sales
0
vs History
28
vs Industry
93
Median 3Y
0
Median 5Y
0
Industry
2.4
More Details
0.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.9
vs History
30
vs Industry
90
Median 3Y
0.4
Median 5Y
0.6
Industry
4.9
More Details
8.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.2
vs History
33
vs Industry
59
Median 3Y
1.9
Median 5Y
3.4
Industry
12.2
More Details
8.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.2
vs History
33
vs Industry
53
Median 3Y
1.9
Median 5Y
3.4
Industry
15.8
More Details
2.6
EV/OCF
EV/OCF
Enterprise Value to OCF
2.6
vs History
33
vs Industry
60
Median 3Y
0.8
Median 5Y
0.5
Industry
14.7
More Details
2.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
2.7
vs History
23
vs Industry
50
Median 3Y
0.8
Median 5Y
-0.9
Industry
17.2
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
vs History
28
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
2.4
More Details

Multiples Across Competitors

DIVA Competitors Multiples
Distribusi Voucher Nusantara Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Distribusi Voucher Nusantara Tbk PT
IDX:DIVA
233.8B IDR 0.1 159.4 8.2 8.2
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
421.7B USD 108.2 385 474.1 488.7
DE
SAP SE
XETRA:SAP
243.1B EUR 6.7 34.3 21.1 23.9
US
Salesforce Inc
NYSE:CRM
249.5B USD 6.2 34.6 20.1 27.8
US
Applovin Corp
NASDAQ:APP
228.1B USD 41.3 80.6 63.9 69.5
US
Intuit Inc
NASDAQ:INTU
184.5B USD 9.5 44.8 31 35.9
US
Adobe Inc
NASDAQ:ADBE
146.5B USD 6.2 20.5 15.3 16.8
US
NCR Corp
LSE:0K45
134.5B USD 50.8 -2 205.6 382.4 1 118.7
US
Synopsys Inc
NASDAQ:SNPS
87.1B USD 13.5 43.6 69.1 89.5
P/S Multiple
Revenue Growth P/S to Growth
ID
Distribusi Voucher Nusantara Tbk PT
IDX:DIVA
Average P/S: 21 412.3
0.1
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
1 381.5
8%
172.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
108.2
46%
2.4
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
10%
0.6
US
Applovin Corp
NASDAQ:APP
41.3
29%
1.4
US
Intuit Inc
NASDAQ:INTU
9.5
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.2
10%
0.6
US
N
NCR Corp
LSE:0K45
50.8
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.5
21%
0.6
P/E Multiple
Earnings Growth PEG
ID
Distribusi Voucher Nusantara Tbk PT
IDX:DIVA
Average P/E: 1 435.7
159.4
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
385
94%
4.1
DE
SAP SE
XETRA:SAP
34.3
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.6
32%
1.1
US
Applovin Corp
NASDAQ:APP
80.6
61%
1.3
US
Intuit Inc
NASDAQ:INTU
44.8
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.5
21%
1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 205.6
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
43.6
12%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Distribusi Voucher Nusantara Tbk PT
IDX:DIVA
Average EV/EBITDA: 888.7
8.2
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
474.1
137%
3.5
DE
SAP SE
XETRA:SAP
21.1
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.1
24%
0.8
US
Applovin Corp
NASDAQ:APP
63.9
53%
1.2
US
Intuit Inc
NASDAQ:INTU
31
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
15.3
16%
1
US
N
NCR Corp
LSE:0K45
382.4
16%
23.9
US
Synopsys Inc
NASDAQ:SNPS
69.1
50%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Distribusi Voucher Nusantara Tbk PT
IDX:DIVA
Average EV/EBIT: 1 194.4
8.2
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
488.7
141%
3.5
DE
SAP SE
XETRA:SAP
23.9
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.8
34%
0.8
US
Applovin Corp
NASDAQ:APP
69.5
57%
1.2
US
Intuit Inc
NASDAQ:INTU
35.9
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.8
17%
1
US
N
NCR Corp
LSE:0K45
1 118.7
70%
16
US
Synopsys Inc
NASDAQ:SNPS
89.5
50%
1.8

See Also

Summary
DIVA intrinsic value, competitors valuation, and company profile.
DCF Valuation
DIVA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DIVA stock valuation using valuation multiples.
Wall Street Estimates
DIVA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DIVA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.