Distribusi Voucher Nusantara Tbk PT
IDX:DIVA

Watchlist Manager
Distribusi Voucher Nusantara Tbk PT Logo
Distribusi Voucher Nusantara Tbk PT
IDX:DIVA
Watchlist
Price: 162 IDR -2.41%
Market Cap: Rp231.4B

EV/EBITDA

5.8
Current
70%
More Expensive
vs 3-y median of 3.4

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
5.8
=
Enterprise Value
Rp90B
/
EBITDA
Rp15.4B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
5.8
=
Enterprise Value
Rp90B
/
EBITDA
Rp15.4B

Valuation Scenarios

Distribusi Voucher Nusantara Tbk PT is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (3.4), the stock would be worth Rp95.33 (41% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-41%
Maximum Upside
+1 130%
Average Upside
270%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 5.8 Rp162
0%
3-Year Average 3.4 Rp95.33
-41%
5-Year Average 3.4 Rp95.33
-41%
Industry Average 72 Rp1 993.37
+1 130%
Country Average 7.8 Rp216
+33%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
ID
Distribusi Voucher Nusantara Tbk PT
IDX:DIVA
226.8B IDR 5.8 4.9
US
Ezenia! Inc
OTC:EZEN
567B USD -182 667.2 -180 630.8
US
Palantir Technologies Inc
NASDAQ:PLTR
348.9B USD 237 214.2
DE
SAP SE
XETRA:SAP
182.3B EUR 15.3 24.9
US
Salesforce Inc
NYSE:CRM
170.7B USD 13.7 22.9
US
Applovin Corp
NASDAQ:APP
161.4B USD 37.4 48.4
US
Intuit Inc
NASDAQ:INTU
109.1B USD 17.6 25.1
US
Adobe Inc
NASDAQ:ADBE
99.2B USD 10 13.8
US
NCR Corp
LSE:0K45
90.2B USD 245.6 2 178.4
US
Synopsys Inc
NASDAQ:SNPS
86.1B USD 45.9 78.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.5B USD 44.6 76.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Distribusi Voucher Nusantara Tbk PT
IDX:DIVA
Average EV/EBITDA: 67.3
5.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
237
84%
2.8
DE
SAP SE
XETRA:SAP
15.3
15%
1
US
Salesforce Inc
NYSE:CRM
13.7
22%
0.6
US
Applovin Corp
NASDAQ:APP
37.4
36%
1
US
Intuit Inc
NASDAQ:INTU
17.6
27%
0.7
US
Adobe Inc
NASDAQ:ADBE
10
14%
0.7
US
N
NCR Corp
LSE:0K45
245.6
9%
27.3
US
Synopsys Inc
NASDAQ:SNPS
45.9
47%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
44.6
25%
1.8
P/E Multiple
Earnings Growth PEG
ID
Distribusi Voucher Nusantara Tbk PT
IDX:DIVA
Average P/E: 268.7
4.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
214.2
58%
3.7
DE
SAP SE
XETRA:SAP
24.9
17%
1.5
US
Salesforce Inc
NYSE:CRM
22.9
29%
0.8
US
Applovin Corp
NASDAQ:APP
48.4
38%
1.3
US
Intuit Inc
NASDAQ:INTU
25.1
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
13.8
20%
0.7
US
N
NCR Corp
LSE:0K45
2 178.4
52%
41.9
US
Synopsys Inc
NASDAQ:SNPS
78.1
44%
1.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.2
39%
2

Market Distribution

In line with most companies in Indonesia
Percentile
36th
Based on 706 companies
36th percentile
5.8
Low
0 — 4.4
Typical Range
4.4 — 13.9
High
13.9 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 4.4
Median 7.8
70th Percentile 13.9
Max 1 547 003.1

Distribusi Voucher Nusantara Tbk PT
Glance View

Market Cap
231.4B IDR
Industry
Technology

PT Distribusi Voucher Nusantara Tbk engages in the business of general trade, industry, procurement, services, transportation, development, and printing. The company is headquartered in Jakarta, Dki Jakarta and currently employs 113 full-time employees. The company went IPO on 2018-11-27. The firm is engaged in sale of digital products, payment solution services and online-to-offline (O2O) platform. The company carries out various business activities by developing a sales platform that offers various products (both digital and non-digital). The firm's product portfolio includes the DIVA Smart Outlet (SO) integrated payment device, DIVA Intelligent Instant Messaging (IIM) sales platform, and the Pawoon Point of Sales (POS) platform. DIVA as a technology company that focuses on digitizing Indonesian Micro, Small and Medium Enterprises (MSMEs). The company operates through five segments, namely, digital products and services, digital financial services, tours and travel, clean energy products and services, micro logistics, and digital advertising. Its subsidiaries include PT Multidaya Dinamika, PT Surprise Indonesia, PT Wicaksana Anugerah Solusindo, PT Alphanovation Digital Teknindo, and others.

DIVA Intrinsic Value
1 568.46 IDR
Undervaluation 90%
Intrinsic Value
Price Rp162
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett