GTS Internasional Tbk PT
IDX:GTSI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (5.3), the stock would be worth Rp23.93 (89% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 48.6 | Rp220 |
0%
|
| 3-Year Average | 5.3 | Rp23.93 |
-89%
|
| 5-Year Average | 4.9 | Rp22.11 |
-90%
|
| Industry Average | 0 | Rp0.01 |
-100%
|
| Country Average | 9.6 | Rp43.37 |
-80%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
GTS Internasional Tbk PT
IDX:GTSI
|
3.5T IDR | 48.6 | 38.8 | |
| CA |
|
Enbridge Inc
TSX:ENB
|
159.3B CAD | 84.2 | 22.9 | |
| US |
|
Williams Companies Inc
NYSE:WMB
|
93.3B USD | 134.9 | 35.6 | |
| US |
|
Enterprise Products Partners LP
NYSE:EPD
|
83.7B USD | 38.9 | 14.5 | |
| US |
|
Kinder Morgan Inc
NYSE:KMI
|
73.1B USD | 35.6 | 22.2 | |
| US |
|
Energy Transfer LP
NYSE:ET
|
69.5B USD | 35.5 | 16.6 | |
| CA |
|
TC Energy Corp
TSX:TRP
|
91.1B CAD | 73.6 | 27.9 | |
| US |
|
Cheniere Energy Inc
NYSE:LNG
|
57.8B USD | 32.5 | 10.8 | |
| US |
|
MPLX LP
NYSE:MPLX
|
57.3B USD | 19.4 | 11.7 | |
| US |
|
ONEOK Inc
NYSE:OKE
|
58.2B USD | 36.7 | 17.2 | |
| US |
|
Targa Resources Corp
NYSE:TRGP
|
55.8B USD | 146.6 | 30.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.7 |
| Median | 9.6 |
| 70th Percentile | 18 |
| Max | 1 364 898.3 |
Other Multiples
GTS Internasional Tbk PT
Glance View
PT GTS Internasional engages in Liquefied natural gas (LNG) shipping business, commercial logistics development, and infrastructure system for LNG. The company is headquartered in Jakarta Selatan, Dki Jakarta and currently employs 43 full-time employees. The company went IPO on 2021-09-08. The firm is engaged in sea transportation and other activities relating to sea transportation. The activities of the Company and its subsidiaries mainly involve transporting LNG. The company also provides ship management services to vessel owners. GTSI is managed and categorized in two business divisions: chartered vessels, and vessel crew and management services. The firm's services include LNG charters, storage and regasification, and ship management. GTSI owns and operates several LNG carriers and floating storage and regasification units (FSRUs) located and servicing all over Indonesia and worldwide. The Company’s fleet consists of LNGC Ekaputra I, LNGC Triputra and FSRU Jawa Satu. The firm's subsidiaries include PT Humolco LNG Indonesia, PT Hikmah Sarana Bahari, PT Bhaskara Inti Samudera and PT Permata Khatulistiwa Regas.
