GTS Internasional Tbk PT
IDX:GTSI

Watchlist Manager
GTS Internasional Tbk PT Logo
GTS Internasional Tbk PT
IDX:GTSI
Watchlist
Price: 234 IDR -11.36% Market Closed
Market Cap: Rp3.7T

EV/OCF

16.6
Current
337%
More Expensive
vs 3-y average of 3.8

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
16.6
=
Enterprise Value
Rp4.8T
/
Operating Cash Flow
$12.8m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
16.6
=
Enterprise Value
Rp4.8T
/
Operating Cash Flow
$12.8m

Valuation Scenarios

GTS Internasional Tbk PT is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (3.8), the stock would be worth Rp53.56 (77% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-100%
Maximum Upside
No Upside Scenarios
Average Downside
79%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 16.6 Rp234
0%
3-Year Average 3.8 Rp53.56
-77%
5-Year Average 3.7 Rp51.98
-78%
Industry Average 0 Rp0.02
-100%
Country Average 6.3 Rp88.29
-62%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
ID
GTS Internasional Tbk PT
IDX:GTSI
3.7T IDR 16.6 41.2
CA
Enbridge Inc
TSX:ENB
156.9B CAD 20.9 22.2
US
Williams Companies Inc
NYSE:WMB
88.2B USD 19.7 33.7
US
Enterprise Products Partners LP
NYSE:EPD
82.1B USD 13.3 14.3
US
Kinder Morgan Inc
NYSE:KMI
70.6B USD 17.1 23.2
US
Energy Transfer LP
NYSE:ET
65.6B USD 13.1 15.7
CA
TC Energy Corp
TSX:TRP
86.8B CAD 19.7 25.8
US
MPLX LP
NYSE:MPLX
56.4B USD 13.3 11.5
US
ONEOK Inc
NYSE:OKE
55.1B USD 15.5 16.2
US
Cheniere Energy Inc
NYSE:LNG
54B USD 13.8 10.1
US
Targa Resources Corp
NYSE:TRGP
51.7B USD 17.4 28.1

Market Distribution

Higher than 75% of companies in Indonesia
Percentile
75th
Based on 727 companies
75th percentile
16.6
Low
0 — 3.6
Typical Range
3.6 — 14.1
High
14.1 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 3.6
Median 6.3
70th Percentile 14.1
Max 1 136 900.3

GTS Internasional Tbk PT
Glance View

Market Cap
3.7T IDR
Industry
Energy

PT GTS Internasional engages in Liquefied natural gas (LNG) shipping business, commercial logistics development, and infrastructure system for LNG. The company is headquartered in Jakarta Selatan, Dki Jakarta and currently employs 43 full-time employees. The company went IPO on 2021-09-08. The firm is engaged in sea transportation and other activities relating to sea transportation. The activities of the Company and its subsidiaries mainly involve transporting LNG. The company also provides ship management services to vessel owners. GTSI is managed and categorized in two business divisions: chartered vessels, and vessel crew and management services. The firm's services include LNG charters, storage and regasification, and ship management. GTSI owns and operates several LNG carriers and floating storage and regasification units (FSRUs) located and servicing all over Indonesia and worldwide. The Company’s fleet consists of LNGC Ekaputra I, LNGC Triputra and FSRU Jawa Satu. The firm's subsidiaries include PT Humolco LNG Indonesia, PT Hikmah Sarana Bahari, PT Bhaskara Inti Samudera and PT Permata Khatulistiwa Regas.

GTSI Intrinsic Value
31.22 IDR
Overvaluation 87%
Intrinsic Value
Price Rp234
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett