M

Map Boga Adiperkasa Tbk PT
IDX:MAPB

Watchlist Manager
Map Boga Adiperkasa Tbk PT
IDX:MAPB
Watchlist
Price: 1 520 IDR Market Closed
Market Cap: Rp3.6T

EV/IC

1.6
Current
8%
Cheaper
vs 3-y average of 1.8

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
1.6
=
Enterprise Value
Rp3.6T
/
Invested Capital
Rp2.2T

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
1.6
=
Enterprise Value
Rp3.6T
/
Invested Capital
Rp2.2T

Valuation Scenarios

Map Boga Adiperkasa Tbk PT is trading below its 3-year average

If EV/IC returns to its 3-Year Average (1.8), the stock would be worth Rp1 646.49 (8% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-56%
Maximum Upside
+77%
Average Upside
10%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 1.6 Rp1 520
0%
3-Year Average 1.8 Rp1 646.49
+8%
5-Year Average 1.8 Rp1 662.36
+9%
Industry Average 2.9 Rp2 692.06
+77%
Country Average 0.7 Rp662.64
-56%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close
Market Cap EV/IC P/E
ID
Map Boga Adiperkasa Tbk PT
IDX:MAPB
3.6T IDR 1.6 -24.1
US
McDonald's Corp
NYSE:MCD
206.6B USD 4.2 24.1
US
Starbucks Corp
NASDAQ:SBUX
120.2B USD 4.9 87.8
UK
Compass Group PLC
LSE:CPG
45.2B GBP 2.3 0.3
US
Yum! Brands Inc
NYSE:YUM
44.3B USD 9.1 28.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
43B USD 5.4 28
CA
Restaurant Brands International Inc
NYSE:QSR
27.3B USD 1.7 35.1
IN
Eternal Ltd
NSE:ETERNAL
2.3T INR 8.4 1 006.6
US
Darden Restaurants Inc
NYSE:DRI
22.5B USD 2.2 20.4
JP
Friendly Corp
TSE:8209
2.9T JPY 1.7 -6.5
P/E Multiple
Earnings Growth PEG
ID
M
Map Boga Adiperkasa Tbk PT
IDX:MAPB
Average P/E: 153.8
Negative Multiple: -24.1
N/A N/A
US
McDonald's Corp
NYSE:MCD
24.1
9%
2.7
US
Starbucks Corp
NASDAQ:SBUX
87.8
31%
2.8
UK
Compass Group PLC
LSE:CPG
0.3
18%
0
US
Yum! Brands Inc
NYSE:YUM
28.4
14%
2
US
Chipotle Mexican Grill Inc
NYSE:CMG
28
12%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
35.1
29%
1.2
IN
Eternal Ltd
NSE:ETERNAL
1 006.6
93%
10.8
US
Darden Restaurants Inc
NYSE:DRI
20.4
11%
1.9
JP
F
Friendly Corp
TSE:8209
Negative Multiple: -6.5 N/A N/A

Market Distribution

Higher than 73% of companies in Indonesia
Percentile
73nd
Based on 861 companies
73nd percentile
1.6
Low
0 — 0.3
Typical Range
0.3 — 1.4
High
1.4 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 0.3
Median 0.7
70th Percentile 1.4
Max 115 637.5

Map Boga Adiperkasa Tbk PT
Glance View

PT Map Boga Adiperkasa Tbk is a holding company, which engages in the investment of cafes and restaurants. The company is headquartered in Jakarta, Dki Jakarta and currently employs 8,002 full-time employees. The company went IPO on 2017-06-21. Map Boga Adiperkasa Tbk is an Indonesia-based food and beverage(F&B) company. The firm operates approximately 370 stores across 30 Indonesian cities. The Company’s segments include Beverages, Foods and Others. The company owns a portfolio of five brands: Starbucks, Pizza Express, Krispy Kreme, Cold Stone Creamery and Godiva. Starbucks is a roaster and retailer of specialty coffees in the world. Pizza Express is a casual dining brand, which provides its products across the world. Krispy Kreme serves doughnuts and coffee, including HOT GLAZED doughnut. GODIVA Chocolatier is a chocolate brand, which provides its products in New York, Paris, Tokyo, Hong Kong and Indonesia. GODIVA is also the official purveyor of chocolate to the Royal Court of Belgium.

MAPB Intrinsic Value
2 600.34 IDR
Undervaluation 42%
Intrinsic Value
Price Rp1 520
M
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett