Intermedia Capital Tbk PT banner

Intermedia Capital Tbk PT
IDX:MDIA

Watchlist Manager
Intermedia Capital Tbk PT Logo
Intermedia Capital Tbk PT
IDX:MDIA
Watchlist
Price: 51 IDR -5.56% Market Closed
Market Cap: Rp2T

Multiples-Based Value

The Multiples-Based Value of one MDIA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 51 IDR, Intermedia Capital Tbk PT is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDIA Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

MDIA Competitors Multiples
Intermedia Capital Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Intermedia Capital Tbk PT
IDX:MDIA
2.1T IDR 3.1 -1.9 -6.6 -6.6
US
Fox Corp
NASDAQ:FOXA
25.1B USD 1.5 13.3 8.4 9.4
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -39.2 11.3 15.3
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
5.6B USD 1.1 61 7 13.4
LU
RTL Group SA
XETRA:RRTL
5.5B EUR 0.9 5.6 11.9 35.6
JP
TBS Holdings Inc
TSE:9401
876.6B JPY 2.1 15.7 20.6 37.4
JP
Nippon Television Holdings Inc
TSE:9404
780.8B JPY 1.6 12.4 7.1 8.4
UK
ITV PLC
LSE:ITV
2.8B GBP 0.8 12.6 5.1 6.3
JP
Fuji Media Holdings Inc
TSE:4676
590.5B JPY 1.8 -47.4 155.2 -62
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.5 25.5 19.4 23.3
P/E Multiple
Earnings Growth PEG
ID
Intermedia Capital Tbk PT
IDX:MDIA
Average P/E: 20.9
Negative Multiple: -1.9
N/A N/A
US
Fox Corp
NASDAQ:FOXA
13.3
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -39.2 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
61
117%
0.5
LU
RTL Group SA
XETRA:RRTL
5.6
N/A N/A
JP
TBS Holdings Inc
TSE:9401
15.7
7%
2.2
JP
N
Nippon Television Holdings Inc
TSE:9404
12.4
14%
0.9
UK
ITV PLC
LSE:ITV
12.6
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -47.4 N/A N/A
SA
M
MBC Group CJSC
SAU:4072
25.5
15%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Intermedia Capital Tbk PT
IDX:MDIA
Average EV/EBITDA: 25.2
Negative Multiple: -6.6
N/A N/A
US
Fox Corp
NASDAQ:FOXA
8.4
0%
N/A
US
V
ViacomCBS Inc
LSE:0A65
11.3
11%
1
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
7
8%
0.9
LU
RTL Group SA
XETRA:RRTL
11.9
N/A N/A
JP
TBS Holdings Inc
TSE:9401
20.6
10%
2.1
JP
N
Nippon Television Holdings Inc
TSE:9404
7.1
7%
1
UK
ITV PLC
LSE:ITV
5.1
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
155.2
16%
9.7
SA
M
MBC Group CJSC
SAU:4072
19.4
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Intermedia Capital Tbk PT
IDX:MDIA
Average EV/EBIT: 17.4
Negative Multiple: -6.6
N/A N/A
US
Fox Corp
NASDAQ:FOXA
9.4
0%
N/A
US
V
ViacomCBS Inc
LSE:0A65
15.3
10%
1.5
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
13.4
23%
0.6
LU
RTL Group SA
XETRA:RRTL
35.6
80%
0.4
JP
TBS Holdings Inc
TSE:9401
37.4
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
8.4
N/A N/A
UK
ITV PLC
LSE:ITV
6.3
-2%
N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -62 N/A N/A
SA
M
MBC Group CJSC
SAU:4072
23.3
55%
0.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett