Intermedia Capital Tbk PT
IDX:MDIA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 5-Year Average (7.7), the stock would be worth Rp-96.75 (167% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -11.5 | Rp145 |
0%
|
| 5-Year Average | 7.7 | Rp-96.75 |
-167%
|
| Industry Average | 6.5 | Rp-82.06 |
-157%
|
| Country Average | 7.8 | Rp-97.92 |
-168%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Intermedia Capital Tbk PT
IDX:MDIA
|
5.7T IDR | -11.5 | -5.4 | |
| US |
|
Fox Corp
NASDAQ:FOXA
|
27.3B USD | 9.1 | 14.6 | |
| US |
V
|
ViacomCBS Inc
LSE:0A65
|
24.3B USD | 11.3 | -39.2 | |
| US |
|
Paramount Global
NASDAQ:PARA
|
7.4B USD | 6.2 | -1.4 | |
| LU |
|
RTL Group SA
XETRA:RRTL
|
5.8B EUR | 12.4 | 5.9 | |
| US |
|
Nexstar Media Group Inc
NASDAQ:NXST
|
6.2B USD | 7.4 | 68.3 | |
| JP |
|
TBS Holdings Inc
TSE:9401
|
898.6B JPY | 21.1 | 16.1 | |
| JP |
N
|
Nippon Television Holdings Inc
TSE:9404
|
756.1B JPY | 6.8 | 12 | |
| UK |
|
ITV PLC
LSE:ITV
|
3.1B GBP | 6.1 | 14.1 | |
| JP |
|
Fuji Media Holdings Inc
TSE:4676
|
588.1B JPY | 154.8 | -47.2 | |
| SA |
M
|
MBC Group CJSC
SAU:4072
|
12.8B SAR | 19.4 | 25.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.4 |
| Median | 7.8 |
| 70th Percentile | 13.9 |
| Max | 1 547 003.1 |
Other Multiples
Intermedia Capital Tbk PT
Glance View
PT Intermedia Capital Tbk engages in the provision of television broadcasting services which focuses on family, children, and entertainment content. The company is headquartered in Jakarta, Dki Jakarta and currently employs 620 full-time employees. The company went IPO on 2014-04-11. The firm is primarily engaged in content provisioning that focuses on family, children and entertainment. The Company’s segments include Advertisement and Non-Advertisement. The company runs the business through its subsidiary, PT Cakrawala Andalas Televisi. PT Cakrawala Andalas Televisi runs and manages a local free-to-air (FTA) television channel, which is operated under the name ANTV. ANTV broadcasts in approximately 44 network service areas with the main network located in Jakarta, which in total covers over 196 cities and regencies in Indonesia with coverage reaching more than 192 million people as the entertainment television (TV) station. The firm's subsidiary also includes PT Cakrawala Andalas Televisi (CAT), which is engaged in providing general private television broadcasting services.
