Media Nusantara Citra Tbk PT
IDX:MNCN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
Vinyl Chemicals India Ltd
NSE:VINYLINDIA
|
IN |
|
Sumitomo Chemical India Ltd
NSE:SUMICHEM
|
IN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (2.9), the stock would be worth Rp285.42 (3% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.8 | Rp276 |
0%
|
| 3-Year Average | 2.9 | Rp285.42 |
+3%
|
| 5-Year Average | 3.4 | Rp329.32 |
+19%
|
| Industry Average | 6.5 | Rp640.11 |
+132%
|
| Country Average | 7.8 | Rp763.81 |
+177%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
Rp4T
|
/ |
Jan 2026
Rp1.4T
|
= |
|
|
Rp4T
|
/ |
Dec 2026
Rp1.8T
|
= |
|
|
Rp4T
|
/ |
Dec 2027
Rp1.8T
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Media Nusantara Citra Tbk PT
IDX:MNCN
|
4.2T IDR | 2.8 | 3.1 | |
| US |
|
Fox Corp
NASDAQ:FOXA
|
27.3B USD | 9 | 14.5 | |
| US |
V
|
ViacomCBS Inc
LSE:0A65
|
24.3B USD | 11.3 | -39.2 | |
| US |
|
Paramount Global
NASDAQ:PARA
|
7.4B USD | 6.2 | -1.4 | |
| LU |
|
RTL Group SA
XETRA:RRTL
|
5.9B EUR | 12.6 | 6 | |
| US |
|
Nexstar Media Group Inc
NASDAQ:NXST
|
6.2B USD | 7.4 | 67.9 | |
| JP |
|
TBS Holdings Inc
TSE:9401
|
898.6B JPY | 21.1 | 16.1 | |
| JP |
N
|
Nippon Television Holdings Inc
TSE:9404
|
756.1B JPY | 6.8 | 12 | |
| UK |
|
ITV PLC
LSE:ITV
|
3.1B GBP | 6.1 | 14.1 | |
| JP |
|
Fuji Media Holdings Inc
TSE:4676
|
588.1B JPY | 154.8 | -47.2 | |
| SA |
M
|
MBC Group CJSC
SAU:4072
|
12.8B SAR | 19.4 | 25.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.4 |
| Median | 7.8 |
| 70th Percentile | 13.9 |
| Max | 1 547 003.1 |
Other Multiples
Media Nusantara Citra Tbk PT
Glance View
PT Media Nusantara Citra Tbk engages in general trading, development, industry, agriculture, transportation, printing, multimedia through satellite and other telecommunication equipment, service and investment. The company is headquartered in Jakarta Pusat, Dki Jakarta and currently employs 6,432 full-time employees. The company went IPO on 2007-06-22. Through its subsidiaries, the Company operates free-to-air (FTA) television channels, such as RCTI, MNCTV and GlobalTV, as well as television channels broadcasted on pay televisions. The company is also engaged in other businesses, comprising radio, print and online media, talent management and production house. Its subsidiaries include PT Rajawali Citra Televisi Indonesia, PT Global Informasi Bermutu, PT Cipta Televisi Pendidikan Indonesia, PT MNC Networks, PT Okezone Indonesia, PT MNC Pictures and PT Star Media Nusantara.
