Media Nusantara Citra Tbk PT
IDX:MNCN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (12), the stock would be worth Rp-36.73 (115% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -78.9 | Rp242 |
0%
|
| 3-Year Average | 12 | Rp-36.73 |
-115%
|
| 5-Year Average | 12.1 | Rp-37.03 |
-115%
|
| Industry Average | 26 | Rp-79.72 |
-133%
|
| Country Average | 12.6 | Rp-38.75 |
-116%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Media Nusantara Citra Tbk PT
IDX:MNCN
|
3.6T IDR | -78.9 | 2.8 | |
| US |
|
Fox Corp
NASDAQ:FOXA
|
26.9B USD | 19.2 | 14.2 | |
| US |
V
|
ViacomCBS Inc
LSE:0A65
|
24.3B USD | -5.2 | -39.2 | |
| US |
|
Paramount Global
NASDAQ:PARA
|
7.4B USD | -16.2 | -1.4 | |
| US |
|
Nexstar Media Group Inc
NASDAQ:NXST
|
6.1B USD | 19.6 | 66.7 | |
| LU |
|
RTL Group SA
XETRA:RRTL
|
5B EUR | -121.3 | 5.1 | |
| JP |
|
TBS Holdings Inc
TSE:9401
|
873.4B JPY | 85.9 | 15.6 | |
| JP |
N
|
Nippon Television Holdings Inc
TSE:9404
|
738.5B JPY | 17.2 | 11.7 | |
| UK |
|
ITV PLC
LSE:ITV
|
3.1B GBP | 63.9 | 14 | |
| JP |
|
Fuji Media Holdings Inc
TSE:4676
|
577.9B JPY | -38.5 | -46.4 | |
| SA |
M
|
MBC Group CJSC
SAU:4072
|
12.8B SAR | -115.2 | 33.6 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 8.6 |
| Median | 12.6 |
| 70th Percentile | 24 |
| Max | 1 806 198.3 |
Other Multiples
Media Nusantara Citra Tbk PT
Glance View
PT Media Nusantara Citra Tbk engages in general trading, development, industry, agriculture, transportation, printing, multimedia through satellite and other telecommunication equipment, service and investment. The company is headquartered in Jakarta Pusat, Dki Jakarta and currently employs 6,432 full-time employees. The company went IPO on 2007-06-22. Through its subsidiaries, the Company operates free-to-air (FTA) television channels, such as RCTI, MNCTV and GlobalTV, as well as television channels broadcasted on pay televisions. The company is also engaged in other businesses, comprising radio, print and online media, talent management and production house. Its subsidiaries include PT Rajawali Citra Televisi Indonesia, PT Global Informasi Bermutu, PT Cipta Televisi Pendidikan Indonesia, PT MNC Networks, PT Okezone Indonesia, PT MNC Pictures and PT Star Media Nusantara.
