Surya Permata Andalan Tbk PT
IDX:NATO

Watchlist Manager
Surya Permata Andalan Tbk PT Logo
Surya Permata Andalan Tbk PT
IDX:NATO
Watchlist
Price: 620 IDR -3.13% Market Closed
Market Cap: Rp5T

Relative Value

The Relative Value of one NATO stock under the Base Case scenario is hidden IDR. Compared to the current market price of 620 IDR, Surya Permata Andalan Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NATO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NATO Competitors Multiples
Surya Permata Andalan Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Surya Permata Andalan Tbk PT
IDX:NATO
5T IDR 300.1 -12 374.5 -4 084.8 -4 084.8
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.4 272.2 150.5 183.4
US
Booking Holdings Inc
NASDAQ:BKNG
137.9B USD 5.1 25.5 13.2 14
US
Marriott International Inc
NASDAQ:MAR
86.8B USD 3.3 33.4 21.4 24.5
US
Airbnb Inc
NASDAQ:ABNB
81.5B USD 6.7 32.5 27.7 27.7
US
Royal Caribbean Cruises Ltd
NYSE:RCL
77.5B USD 4.3 18.2 14.3 19.3
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68.4B USD 5.7 46.9 27.8 29.6
CN
Trip.com Group Ltd
HKEX:9961
267.2B HKD 3.8 7 9.9 10.6
US
Carnival Corp
NYSE:CCL
34.1B USD 1.3 12.3 7.7 12.5
UK
Carnival PLC
LSE:CCL
25.2B GBP 1.2 12 7.7 12.4
US
Viking Holdings Ltd
NYSE:VIK
32.3B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Surya Permata Andalan Tbk PT
IDX:NATO
Average EV/EBITDA: 31.1
Negative Multiple: -4 084.8
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
150.5
14%
10.7
US
Booking Holdings Inc
NASDAQ:BKNG
13.2
11%
1.2
US
Marriott International Inc
NASDAQ:MAR
21.4
13%
1.6
US
Airbnb Inc
NASDAQ:ABNB
27.7
34%
0.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
14.3
13%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
27.8
19%
1.5
CN
Trip.com Group Ltd
HKEX:9961
9.9
19%
0.5
US
Carnival Corp
NYSE:CCL
7.7
6%
1.3
UK
Carnival PLC
LSE:CCL
7.7
7%
1.1
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Surya Permata Andalan Tbk PT
IDX:NATO
Average EV/EBIT: 37.1
Negative Multiple: -4 084.8
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
183.4
17%
10.8
US
Booking Holdings Inc
NASDAQ:BKNG
14
10%
1.4
US
Marriott International Inc
NASDAQ:MAR
24.5
11%
2.2
US
Airbnb Inc
NASDAQ:ABNB
27.7
19%
1.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
19.3
13%
1.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.6
16%
1.9
CN
Trip.com Group Ltd
HKEX:9961
10.6
18%
0.6
US
Carnival Corp
NYSE:CCL
12.5
7%
1.8
UK
Carnival PLC
LSE:CCL
12.4
8%
1.5
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett