Surya Permata Andalan Tbk PT
IDX:NATO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (463.3), the stock would be worth Rp237.32 (61% downside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1 190.7 | Rp610 |
0%
|
| 3-Year Average | 463.3 | Rp237.32 |
-61%
|
| 5-Year Average | 331.7 | Rp169.9 |
-72%
|
| Industry Average | 299.1 | Rp153.24 |
-75%
|
| Country Average | 7.9 | Rp4.07 |
-99%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Surya Permata Andalan Tbk PT
IDX:NATO
|
4.9T IDR | 1 190.7 | 36 888.1 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 125.3 | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
141.5B USD | 15 | 26.1 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
95.9B USD | 29.7 | 36.7 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
86.2B USD | 18.2 | 33.8 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
76.6B USD | 35.5 | 51.9 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
70B USD | 10.7 | 16.2 | |
| US |
|
Carnival Corp
NYSE:CCL
|
37.1B USD | 5.5 | 11.7 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
36B USD | 0 | 0 | |
| UK |
|
Carnival PLC
LSE:CCL
|
25.5B GBP | 5.4 | 12.2 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
267.7B HKD | 12 | 7.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.1 |
| Median | 7.9 |
| 70th Percentile | 16.8 |
| Max | 294 565.7 |
Other Multiples
Surya Permata Andalan Tbk PT
Glance View
PT Surya Permata Andalan Tbk engages in hotels, villas, and resorts development and management. The company is headquartered in Kuta, Bali and currently employs 28 full-time employees. The company went IPO on 2019-01-18. The firm's business activities include construction, services, investment, and trading. The firm's business segments include income from hotels, and others. Its business lines include hotel, villa and resort. The company carries out activities as contractor, including planning, implementation, and supervision, contractor for building, housing, shopping centers, roads, bridges, as well as installation of electrical, water, telephone, and other public works. The firm also carries out activities as a property developer, including acquisition/purchase, processing, maturation, collection, and excavation of land. Its portfolio of hotels and villas include Luna2 Seminyak, Mangosteen Hotel and Alami Luxury Villa.
